Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,952.04
7,889.46
6,003.62
5,101.55
3,959.16
3,750.89
Shareholder's Funds
9,952.04
7,889.46
6,003.62
5,101.55
3,959.16
3,750.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
7,888.82
9,066.61
6,740.94
5,096.08
3,775.20
4,431.36
Secured Loans
7,888.82
9,066.61
6,740.94
5,096.08
3,775.20
4,431.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
611.02
90.75
80.95
77.00
52.54
56.06
Other Long Term Liabilities
611.02
359.69
332.35
314.61
252.2
292.89
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,961.58
1,757.42
1,544.61
1,322.59
823.43
828.85
Current Liabilities
Trade Payables
2,817.58
3,906.55
2,870.05
1,947.91
1,303.03
1,463.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
12,824.38
12,833.34
9,327.53
7,148.81
5,381.52
6,288.33
Total Liabilities
24,868.40
22,648.86
16,875.76
13,573.35
10,165.88
10,868.07
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
16,498.63
13,304.21
11,896.51
10,921.73
8,829.72
8,424.40
Less: Accumulated Depreciation
4,734.89
4,237.47
3,983.75
3,894.93
3,801.59
3,540.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11,763.74
9,066.74
7,912.75
7,026.80
5,028.13
4,884.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
29.06
38.71
47.66
44.38
39.18
57.36
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
98.01
80.91
91.16
62.53
29.66
22.70
Total Non-Current Assets
11,898.00
9,186.35
8,051.58
7,133.71
5,096.97
4,964.29
Current Assets Loans & Advances
Current Investments
832.74
467.07
56.77
20.43
0.00
18.00
Inventories
6,429.55
6,610.15
5,105.54
3,541.36
2,612.46
2,461.97
Sundry Debtors
4,988.20
3,717.82
1,217.25
952.76
545.60
2,133.33
Cash and Bank
349.72
355.86
607.69
665.80
785.34
472.87
Other Current Assets
12,946.78
13,437.02
8,678.74
6,261.81
4,746.11
5,866.64
Short Term Loans and Advances
346.58
2,286.12
1,691.50
1,081.45
802.71
780.47
Total Current Assets
12,970.40
13,462.50
8,824.18
6,439.64
5,068.91
5,903.78
Net Current Assets (Including Current Investments)
146.03
629.16
-503.34
-709.17
-312.61
-384.55
Total Current Assets Excluding Current Investments
12,970.40
13,462.50
8,824.18
6,439.64
5,068.91
5,903.78
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
24,868.40
22,648.86
16,875.76
13,573.35
10,165.88
10,868.07
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
7,888.82
9,066.61
6,740.94
5,096.08
3,775.20
4,431.36
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is -3.37% vs 15.30% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is 69.87% vs 8.23% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is 29.75% vs 14.58% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is -24.93% vs -18.78% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is -3.66% vs 52.56% in Jun 2023
Compare Balance Sheet Results of Kohinoor Mills Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,952.04
8,491.73
1,460.31
17.20%
Shareholder's Funds
9,952.04
8,491.73
1,460.31
17.20%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
7,888.82
17,304.09
-9,415.27
-54.41%
Secured Loans
7,888.82
17,304.09
-9,415.27
-54.41%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
611.02
0
611.02
0.00%
Other Long Term Liabilities
611.02
795.94
-184.92
-23.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
795.94
-795.94
-100.00%
Total Non-Current Liabilities
1,961.58
8,082.18
-6,120.60
-75.73%
Current Liabilities
Trade Payables
2,817.58
1,197.68
1,619.90
135.25%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
795.94
-795.94
-100.00%
Total Current Liabilities
12,824.38
13,093.87
-269.49
-2.06%
Total Liabilities
24,868.40
30,539.76
-5,671.36
-18.57%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
16,498.63
20,548.34
-4,049.71
-19.71%
Less: Accumulated Depreciation
4,734.89
5,517.18
-782.29
-14.18%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11,763.74
15,031.16
-3,267.42
-21.74%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
29.06
0
29.06
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
98.01
4.25
93.76
2,206.12%
Total Non-Current Assets
11,898.00
15,035.41
-3,137.41
-20.87%
Current Assets Loans & Advances
Current Investments
832.74
0
832.74
0.00%
Inventories
6,429.55
7,259.36
-829.81
-11.43%
Sundry Debtors
4,988.20
7,275.87
-2,287.67
-31.44%
Cash and Bank
349.72
463.59
-113.87
-24.56%
Other Current Assets
12,946.78
15,386.70
-2,439.92
-15.86%
Short Term Loans and Advances
346.58
387.89
-41.31
-10.65%
Total Current Assets
12,970.40
15,504.35
-2,533.95
-16.34%
Net Current Assets (Including Current Investments)
146.03
2,410.48
-2,264.45
-93.94%
Total Current Assets Excluding Current Investments
12,970.40
15,504.35
-2,533.95
-16.34%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
24,868.40
30,539.76
-5,671.36
-18.57%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
7,888.82
17,304.09
-9,415.27
-54.41%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,350.56 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -3.37% vs 15.30% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 611.02 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 69.87% vs 8.23% in Jun 2023
Annual - Fixed Assets
Fixed Assets 11,763.74 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 29.75% vs 14.58% in Jun 2023
Annual - Investments
Investments 29.06 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -24.93% vs -18.78% in Jun 2023
Annual - Current Assets
Current Assets 12,970.40 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -3.66% vs 52.56% in Jun 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
