Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
23,11,239.82
22,89,799.29
22,78,107.28
22,56,533.45
11,58,678.19
11,36,766.65
Shareholder's Funds
23,11,239.82
22,89,799.29
22,78,107.28
22,56,533.45
11,58,678.19
11,36,766.65
Minority Interest
7,401.39
7,096.80
7,119.82
7,007.64
0.00
0.00
Long-Term Borrowings
20,63,765.51
19,30,429.04
19,80,163.20
12,19,178.74
7,82,728.97
3,67,414.32
Secured Loans
20,63,765.51
19,30,429.04
19,80,163.20
12,19,178.74
7,82,728.97
3,67,414.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
18165.02
18889.26
7157.37
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
11,80,172.32
11,87,216.84
12,59,040.26
7,73,540.86
3,02,806.03
2,97,638.48
Current Liabilities
Trade Payables
1,44,582.80
1,36,093.00
1,35,499.35
2,19,469.49
1,33,172.60
1,44,348.15
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
13,52,495.59
12,68,871.79
12,91,296.91
8,37,733.31
7,36,988.12
4,74,297.70
Total Liabilities
48,51,309.12
47,52,984.72
48,35,564.26
38,74,815.27
21,98,472.34
19,08,702.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12,43,894.44
12,20,256.97
11,82,184.50
10,39,106.33
36,569.99
34,573.76
Less: Accumulated Depreciation
1,80,136.81
1,24,216.61
69,848.00
19,463.61
13,321.41
8,066.37
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,63,757.63
10,96,040.37
11,12,336.50
10,19,642.72
23,248.58
26,507.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,40,314.64
2,29,314.64
2,29,314.64
2,29,704.64
2,89,310.00
2,11,030.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
15,25,841.72
14,67,645.28
14,95,281.74
14,20,715.57
3,12,821.78
2,38,428.39
Current Assets Loans & Advances
Current Investments
22,663.23
15,258.13
11,284.73
11,043.95
5,084.46
0.00
Inventories
25,46,906.50
24,73,783.40
22,88,055.52
13,04,068.81
10,39,849.68
7,89,293.13
Sundry Debtors
2,48,878.67
2,04,622.40
3,01,479.05
3,46,021.28
3,28,739.23
3,09,866.84
Cash and Bank
41,750.55
3,595.66
45,752.51
15,773.05
19,766.20
5,459.52
Other Current Assets
29,98,460.03
28,84,461.39
28,68,908.55
19,22,483.34
15,35,797.21
11,92,836.57
Short Term Loans and Advances
1,38,261.07
1,87,201.80
2,22,336.75
2,45,576.24
1,42,357.65
88,217.07
Total Current Assets
33,25,467.40
32,85,339.44
33,40,282.52
24,54,099.70
18,85,650.56
16,70,274.46
Net Current Assets (Including Current Investments)
19,72,971.80
20,16,467.64
20,48,985.62
16,16,366.38
11,48,662.44
11,95,976.75
Total Current Assets Excluding Current Investments
33,25,467.40
32,85,339.44
33,40,282.52
24,54,099.70
18,85,650.56
16,70,274.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
48,51,309.12
47,52,984.72
48,35,564.26
38,74,815.27
21,98,472.34
19,08,702.84
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
20,63,765.51
19,30,429.04
19,80,163.20
12,19,178.74
7,82,728.97
3,67,414.32
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -0.54% vs -6.67% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -3.83% vs 163.91% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -2.95% vs -1.47% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 48.41% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 1.22% vs -1.64% in Dec 2023
Compare Balance Sheet Results of Kosy JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
23,11,239.82
60,98,621.24
-37,87,381.42
-62.10%
Shareholder's Funds
23,11,239.82
60,98,621.24
-37,87,381.42
-62.10%
Minority Interest
7,401.39
12,77,359.76
-12,69,958.37
-99.42%
Long-Term Borrowings
20,63,765.51
48,84,010.06
-28,20,244.55
-57.74%
Secured Loans
20,63,765.51
48,84,010.06
-28,20,244.55
-57.74%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
14,993.20
-14,993.20
-100.00%
Other Long Term Liabilities
18,165.02
80,427.77
-62,262.75
-77.41%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
11,80,172.32
43,33,481.94
-31,53,309.62
-72.77%
Current Liabilities
Trade Payables
1,44,582.80
40,447.60
1,04,135.20
257.46%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
13,52,495.59
21,39,900.37
-7,87,404.78
-36.80%
Total Liabilities
48,51,309.12
1,38,49,363.32
-89,98,054.20
-64.97%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
12,43,894.44
1,19,78,024.33
-1,07,34,129.89
-89.62%
Less: Accumulated Depreciation
1,80,136.81
27,21,091.87
-25,40,955.06
-93.38%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10,63,757.63
92,56,932.47
-81,93,174.84
-88.51%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3,40,314.64
8,09,910.74
-4,69,596.10
-57.98%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
2,64,752.02
-2,64,752.02
-100.00%
Total Non-Current Assets
15,25,841.72
1,06,21,698.18
-90,95,856.46
-85.63%
Current Assets Loans & Advances
Current Investments
22,663.23
7,36,006.98
-7,13,343.75
-96.92%
Inventories
25,46,906.50
8,56,932.02
16,89,974.48
197.21%
Sundry Debtors
2,48,878.67
10,63,517.53
-8,14,638.86
-76.60%
Cash and Bank
41,750.55
3,32,316.77
-2,90,566.22
-87.44%
Other Current Assets
29,98,460.03
31,00,000.92
-1,01,540.89
-3.28%
Short Term Loans and Advances
1,38,261.07
1,11,227.62
27,033.45
24.30%
Total Current Assets
33,25,467.40
32,27,665.14
97,802.26
3.03%
Net Current Assets (Including Current Investments)
19,72,971.80
10,87,764.77
8,85,207.03
81.38%
Total Current Assets Excluding Current Investments
33,25,467.40
32,27,665.14
97,802.26
3.03%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
48,51,309.12
1,38,49,363.32
-89,98,054.20
-64.97%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
20,63,765.51
48,84,010.06
-28,20,244.55
-57.74%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 11,62,007.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.54% vs -6.67% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 18,165.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.83% vs 163.91% in Dec 2023
Annual - Fixed Assets
Fixed Assets 10,63,757.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.95% vs -1.47% in Dec 2023
Annual - Investments
Investments 3,40,314.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 48.41% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 33,25,467.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.22% vs -1.64% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
