Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
15,55,287.00
14,38,926.00
13,15,815.00
13,43,460.00
11,06,568.00
13,08,626.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,55,287.00
14,38,926.00
13,15,815.00
13,43,460.00
11,06,568.00
13,08,626.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
21,929.00
21,778.00
30,205.00
21,091.00
18,918.00
Operating Expenses
1,02,441.00
1,01,295.00
1,22,922.00
98,887.00
25,838.00
28,346.00
General and Administration Expenses
38,925.00
21,412.00
19,938.00
23,055.00
22,334.00
34,011.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,20,610.00
13,13,964.00
12,11,506.00
12,41,815.00
10,84,819.00
12,69,606.00
Operating Profit (PBDIT) excl Other Income
1,34,677.00
1,24,962.00
1,04,309.00
1,01,644.00
21,748.00
39,019.00
Other Income
-2,384.00
7,965.00
50,147.00
29,631.00
34,872.00
23,780.00
Operating Profit (PBDIT)
2,01,749.00
2,05,982.00
2,25,891.00
1,99,440.00
64,630.00
67,906.00
Interest
1,02,441.00
1,01,295.00
1,22,922.00
98,887.00
25,838.00
28,346.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
69,456.00
73,060.00
71,441.00
68,169.00
8,420.00
5,823.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
29,850.00
31,625.00
31,526.00
32,382.00
30,371.00
33,735.00
Provision for Tax
10,891.00
9,886.00
17,792.00
10,552.00
7,817.00
11,824.00
Profit After Tax
18,838.00
21,434.00
13,756.00
21,719.00
22,548.00
21,911.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
87.02
99.01
63.55
79.51
85.88
211.20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.09% vs 9.36% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.77% vs 19.80% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.13% vs -17.59% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -12.11% vs 55.81% in Dec 2024
Compare Profit and Loss Results of Kosy JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
15,55,287.00
27,85,720.00
-12,30,433.00
-44.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,55,287.00
27,85,720.00
-12,30,433.00
-44.17%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1,02,441.00
3,77,143.00
-2,74,702.00
-72.84%
General and Administration Expenses
38,925.00
2,99,270.00
-2,60,345.00
-86.99%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,20,610.00
13,30,590.00
90,020.00
6.77%
Operating Profit (PBDIT) excl Other Income
1,34,677.00
14,55,130.00
-13,20,453.00
-90.74%
Other Income
-2,384.00
-52,393.00
50,009.00
95.45%
Operating Profit (PBDIT)
2,01,749.00
19,36,167.00
-17,34,418.00
-89.58%
Interest
1,02,441.00
3,77,143.00
-2,74,702.00
-72.84%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
69,456.00
5,33,430.00
-4,63,974.00
-86.98%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29,850.00
10,25,593.00
-9,95,743.00
-97.09%
Provision for Tax
10,891.00
81,402.00
-70,511.00
-86.62%
Profit After Tax
18,838.00
7,05,567.00
-6,86,729.00
-97.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
87.02
0
87.02
0%
Profit And Loss - Net Sales
Net Sales 15,55,287.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.09% vs 9.36% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,34,677.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.77% vs 19.80% in Dec 2024
Profit And Loss - Interest
Interest 1,02,441.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.13% vs -17.59% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 18,838.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.11% vs 55.81% in Dec 2024






