Kraken Robotics, Inc.

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: CA50077N1024
CAD
6.11
0.15 (2.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
121.73
32.06
23.66
27.60
16.01
9.66
Shareholder's Funds
121.73
32.06
23.66
27.60
16.01
9.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
16.84
13.41
13.24
11.68
1.88
0.58
Secured Loans
16.84
13.41
13.24
11.68
1.88
0.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-10.16
-0.42
-0.98
0.13
0.33
0.43
Other Long Term Liabilities
4.08
4.08
6.91
6.99
3.47
1.77
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
19.10
5.19
7.85
12.50
4.11
2.17
Current Liabilities
Trade Payables
18.76
17.16
11.22
10.67
4.70
3.62
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
23.36
40.46
39.86
25.36
14.70
6.26
Total Liabilities
164.20
77.70
71.36
65.47
34.82
18.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
32.83
33.15
26.08
22.22
8.14
4.04
Less: Accumulated Depreciation
10.11
10.20
6.78
3.54
1.43
0.88
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
22.72
22.95
19.30
18.68
6.71
3.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
1.06
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.57
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
46.42
33.63
33.54
33.74
9.70
4.59
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.77
Inventories
19.06
16.52
11.37
14.98
8.13
5.89
Sundry Debtors
35.11
18.55
14.36
6.75
1.62
3.51
Cash and Bank
58.52
5.17
8.27
6.75
12.92
1.33
Other Current Assets
113.98
42.14
36.27
30.60
24.26
13.07
Short Term Loans and Advances
1.29
1.89
2.28
2.12
1.58
1.57
Total Current Assets
117.77
44.08
37.83
31.72
25.12
13.50
Net Current Assets (Including Current Investments)
94.42
3.61
-2.04
6.36
10.42
7.24
Total Current Assets Excluding Current Investments
117.77
44.08
37.83
31.72
25.12
13.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
164.20
77.70
71.36
65.47
34.82
18.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
16.84
13.41
13.24
11.68
1.88
0.58
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Kraken Robotics, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
121.73
181.23
-59.50
-32.83%
Shareholder's Funds
121.73
181.23
-59.50
-32.83%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
16.84
155.34
-138.50
-89.16%
Secured Loans
16.84
155.34
-138.50
-89.16%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-10.16
-9.53
-0.63
-6.61%
Other Long Term Liabilities
4.08
24.77
-20.69
-83.53%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
6.69
-6.69
-100.00%
Total Non-Current Liabilities
19.10
172.92
-153.82
-88.95%
Current Liabilities
Trade Payables
18.76
82.75
-63.99
-77.33%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
6.69
-6.69
-100.00%
Total Current Liabilities
23.36
91.02
-67.66
-74.34%
Total Liabilities
164.20
445.16
-280.96
-63.11%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
32.83
293.05
-260.22
-88.80%
Less: Accumulated Depreciation
10.11
172.34
-162.23
-94.13%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
22.72
120.70
-97.98
-81.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.45
-0.45
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.57
3.45
-1.88
-54.49%
Total Non-Current Assets
46.42
240.99
-194.57
-80.74%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
19.06
82.17
-63.11
-76.80%
Sundry Debtors
35.11
97.58
-62.47
-64.02%
Cash and Bank
58.52
9.34
49.18
526.55%
Other Current Assets
113.98
194.63
-80.65
-41.44%
Short Term Loans and Advances
1.29
5.54
-4.25
-76.71%
Total Current Assets
117.77
204.18
-86.41
-42.32%
Net Current Assets (Including Current Investments)
94.42
113.16
-18.74
-16.56%
Total Current Assets Excluding Current Investments
117.77
204.18
-86.41
-42.32%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
164.20
445.16
-280.96
-63.11%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
16.84
155.34
-138.50
-89.16%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period