Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.57
12.48
11.57
11.57
9.98
8.80
Share Warrants & Outstandings
Total Reserve
25.43
20.17
15.85
10.61
10.10
10.48
Shareholder's Funds
41.49
32.65
27.42
22.18
20.08
19.28
Minority Interest
-1.03
0.03
0.00
0.02
0.00
0.00
Long-Term Borrowings
24.35
23.65
16.47
10.48
19.36
18.61
Secured Loans
18.35
17.53
11.80
10.48
14.56
12.81
Unsecured Loans
6.00
6.12
4.67
0.00
4.80
5.80
Deferred Tax Assets / Liabilities
-1.56
-0.15
1.59
1.02
0.84
0.84
Other Long Term Liabilities
0.43
1.26
2.01
2.7
0.22
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.27
0.16
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
23.49
24.92
20.07
14.20
20.42
19.45
Current Liabilities
Trade Payables
10.76
11.53
10.06
8.28
10.37
6.51
Other Current Liabilities
2.52
3.64
2.55
3.33
2.33
2.83
Short Term Borrowings
18.78
14.82
13.27
13.48
6.71
3.55
Short Term Provisions
0.75
0.54
0.21
0.23
0.09
0.00
Total Current Liabilities
32.81
30.53
26.09
25.33
19.51
12.89
Total Liabilities
96.76
88.13
73.58
61.73
60.01
51.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
117.17
104.44
89.09
85.97
82.66
0.00
Less: Accumulated Depreciation
61.56
54.96
45.85
49.86
45.87
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
55.61
49.47
43.24
36.11
36.79
33.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.10
0.17
2.77
4.29
0.98
0.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.08
0.08
0.43
0.43
0.27
0.74
Long Term Loans & Advances
0.62
0.87
0.50
0.63
0.96
2.59
Other Non Current Assets
1.24
0.70
0.18
0.00
0.00
3.20
Total Non-Current Assets
61.37
55.23
51.87
46.48
40.61
40.25
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.70
16.30
9.24
8.38
7.99
7.19
Sundry Debtors
11.12
14.05
8.48
6.41
9.13
3.65
Cash and Bank
0.17
0.11
2.71
0.01
1.59
0.08
Other Current Assets
0.67
0.18
0.05
0.08
0.21
0.21
Short Term Loans and Advances
1.74
2.26
1.23
0.38
0.49
0.26
Total Current Assets
35.39
32.90
21.71
15.25
19.40
11.38
Net Current Assets (Including Current Investments)
2.58
2.37
-4.38
-10.08
-0.10
-1.51
Total Current Assets Excluding Current Investments
35.39
32.90
21.71
15.25
19.40
11.38
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
96.76
88.13
73.58
61.73
60.01
51.63
Contingent Liabilities
0.26
0.26
0.14
0.14
0.14
0.00
Total Debt
43.12
38.47
29.74
23.96
26.06
22.16
Book Value per share (adjusted)
30.32
27.68
25.01
20.05
17.9
18.2465027536389
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 12.09% vs 29.35% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -65.87% vs -37.31% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 12.23% vs 7.89% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -81.40% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 7.57% vs 51.54% in Mar 2024
Compare Balance Sheet Results of Kranti Industrie
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.57
0
13.57
0.00%
Share Warrants & Outstandings
Total Reserve
25.43
0
25.43
0.00%
Shareholder's Funds
41.49
0
41.49
0.00%
Minority Interest
-1.03
0
-1.03
0.00%
Long-Term Borrowings
24.35
0
24.35
0.00%
Secured Loans
18.35
0
18.35
0.00%
Unsecured Loans
6.00
0
6.00
0.00%
Deferred Tax Assets / Liabilities
-1.56
0
-1.56
0.00%
Other Long Term Liabilities
0.43
0
0.43
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.27
0
0.27
0.00%
Total Non-Current Liabilities
23.49
0
23.49
0.00%
Current Liabilities
Trade Payables
10.76
0
10.76
0.00%
Other Current Liabilities
2.52
0
2.52
0.00%
Short Term Borrowings
18.78
0
18.78
0.00%
Short Term Provisions
0.75
0
0.75
0.00%
Total Current Liabilities
32.81
0
32.81
0.00%
Total Liabilities
96.76
0
96.76
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
117.17
0
117.17
0.00%
Less: Accumulated Depreciation
61.56
0
61.56
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
55.61
0
55.61
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.10
0
0.10
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.08
0
0.08
0.00%
Long Term Loans & Advances
0.62
0
0.62
0.00%
Other Non Current Assets
1.24
0
1.24
0.00%
Total Non-Current Assets
61.37
0
61.37
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
21.70
0
21.70
0.00%
Sundry Debtors
11.12
0
11.12
0.00%
Cash and Bank
0.17
0
0.17
0.00%
Other Current Assets
0.67
0
0.67
0.00%
Short Term Loans and Advances
1.74
0
1.74
0.00%
Total Current Assets
35.39
0
35.39
0.00%
Net Current Assets (Including Current Investments)
2.58
0
2.58
0.00%
Total Current Assets Excluding Current Investments
35.39
0
35.39
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
96.76
0
96.76
0.00%
Contingent Liabilities
0.26
0
0.26
0.00%
Total Debt
43.12
0
43.12
0.00%
Book Value per share (adjusted)
30.32
0
30.32
0.00%
Annual - Borrowings
Borrowings 43.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.09% vs 29.35% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -65.87% vs -37.31% in Mar 2024
Annual - Fixed Assets
Fixed Assets 55.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.23% vs 7.89% in Mar 2024
Annual - Investments
Investments 0.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -81.40% in Mar 2024
Annual - Current Assets
Current Assets 35.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.57% vs 51.54% in Mar 2024






