Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
946.38
778.64
522.23
593.58
292.08
202.91
Shareholder's Funds
946.38
778.64
522.23
593.58
292.08
202.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.22
1.47
1.56
1.04
8.24
0.48
Secured Loans
1.22
1.47
1.56
1.04
8.24
0.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
7.46
6.62
7.37
6.98
3.31
2.78
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
7.46
6.62
7.37
6.98
3.31
2.78
Current Liabilities
Trade Payables
4.99
4.13
3.98
8.40
2.10
0.72
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
102.00
33.09
28.85
25.74
15.45
3.33
Total Liabilities
1,055.84
818.36
558.45
626.29
310.84
209.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
183.37
181.06
176.52
123.80
36.54
12.03
Less: Accumulated Depreciation
21.92
12.83
6.79
4.21
2.37
0.85
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
161.45
168.23
169.73
119.58
34.17
11.18
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
152.11
61.95
4.62
64.37
0.00
0.50
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.23
0.26
0.32
0.07
1.61
1.46
Total Non-Current Assets
313.79
230.45
174.67
184.03
35.79
13.14
Current Assets Loans & Advances
Current Investments
252.65
173.85
217.27
96.85
2.99
6.17
Inventories
26.51
6.99
0.00
0.00
0.00
0.00
Sundry Debtors
104.75
42.04
0.00
0.00
0.00
0.00
Cash and Bank
344.87
358.33
161.90
341.25
268.27
187.51
Other Current Assets
728.77
581.20
379.17
438.10
271.26
193.69
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
742.04
587.91
383.78
442.27
275.06
195.88
Net Current Assets (Including Current Investments)
640.05
554.82
354.93
416.53
259.61
192.55
Total Current Assets Excluding Current Investments
742.04
587.91
383.78
442.27
275.06
195.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,055.84
818.36
558.45
626.29
310.84
209.02
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1.22
1.47
1.56
1.04
8.24
0.48
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 12.69% vs -10.18% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -4.03% vs -0.88% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 145.54% vs 1,240.91% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 26.22% vs 53.19% in Dec 2023
Compare Balance Sheet Results of Krystal Biotech, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
946.38
57.02
889.36
1,559.73%
Shareholder's Funds
946.38
57.02
889.36
1,559.73%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1.22
193.92
-192.70
-99.37%
Secured Loans
1.22
193.92
-192.70
-99.37%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
7.46
100.67
-93.21
-92.59%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
7.46
281.38
-273.92
-97.35%
Current Liabilities
Trade Payables
4.99
72.00
-67.01
-93.07%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
102.00
230.10
-128.10
-55.67%
Total Liabilities
1,055.84
568.50
487.34
85.72%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
183.37
11.32
172.05
1,519.88%
Less: Accumulated Depreciation
21.92
1.03
20.89
2,028.16%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
161.45
10.29
151.16
1,469.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
152.11
0
152.11
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.23
14.21
-13.98
-98.38%
Total Non-Current Assets
313.79
83.43
230.36
276.11%
Current Assets Loans & Advances
Current Investments
252.65
0
252.65
0.00%
Inventories
26.51
15.73
10.78
68.53%
Sundry Debtors
104.75
142.00
-37.25
-26.23%
Cash and Bank
344.87
315.35
29.52
9.36%
Other Current Assets
728.77
473.09
255.68
54.04%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
742.04
485.06
256.98
52.98%
Net Current Assets (Including Current Investments)
640.05
254.96
385.09
151.04%
Total Current Assets Excluding Current Investments
742.04
485.06
256.98
52.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,055.84
568.50
487.34
85.72%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1.22
193.92
-192.70
-99.37%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.69% vs -10.18% in Dec 2023
Annual - Fixed Assets
Fixed Assets 161.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.03% vs -0.88% in Dec 2023
Annual - Investments
Investments 152.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 145.54% vs 1,240.91% in Dec 2023
Annual - Current Assets
Current Assets 742.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.22% vs 53.19% in Dec 2023






