Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
13.97
13.97
5.76
5.76
5.76
Share Warrants & Outstandings
Total Reserve
423.24
362.25
157.65
158.09
130.31
Shareholder's Funds
437.21
376.22
163.41
163.85
136.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
4.41
6.82
19.75
28.82
34.62
Secured Loans
4.41
1.27
11.88
25.44
30.19
Unsecured Loans
0.00
5.55
7.88
3.38
4.44
Deferred Tax Assets / Liabilities
-4.33
-4.37
-7.45
-5.60
-8.02
Other Long Term Liabilities
4.88
3.25
1.65
0.44
1.51
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.98
0.46
0.27
0.23
0.24
Total Non-Current Liabilities
5.94
6.15
14.22
23.88
20.66
Current Liabilities
Trade Payables
51.43
56.21
15.85
51.50
37.94
Other Current Liabilities
167.30
114.89
101.34
104.50
95.22
Short Term Borrowings
79.56
76.44
28.24
43.73
30.68
Short Term Provisions
14.89
12.73
12.96
11.32
9.87
Total Current Liabilities
313.19
260.26
158.39
211.05
173.71
Total Liabilities
756.33
642.64
336.02
398.79
330.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
132.43
111.37
104.92
33.48
31.23
Less: Accumulated Depreciation
37.95
32.41
26.61
23.88
21.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
94.48
78.96
78.31
9.60
9.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
60.01
60.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.17
3.06
2.90
1.85
1.47
Long Term Loans & Advances
54.74
52.83
15.71
24.96
6.73
Other Non Current Assets
7.28
6.47
31.25
12.10
4.44
Total Non-Current Assets
172.39
145.34
130.49
109.97
85.61
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
1.07
0.64
0.61
5.88
2.24
Sundry Debtors
363.36
232.36
149.61
241.16
200.24
Cash and Bank
74.33
180.02
19.16
23.36
23.27
Other Current Assets
21.34
6.46
6.59
10.05
5.29
Short Term Loans and Advances
123.85
77.82
29.55
8.36
13.79
Total Current Assets
583.94
497.30
205.53
288.82
244.84
Net Current Assets (Including Current Investments)
270.76
237.04
47.13
77.77
71.12
Total Current Assets Excluding Current Investments
583.94
497.30
205.53
288.82
244.84
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
756.33
642.64
336.02
398.79
330.45
Contingent Liabilities
63.52
43.22
38.34
11.01
11.01
Total Debt
83.97
83.26
47.99
72.55
49.92
Book Value per share (adjusted)
312.92
269.27
141.8
142.185
236.16
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.85% vs 73.49% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 50.15% vs 96.97% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 19.66% vs 0.83% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 199.67% vs 5.52% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 17.42% vs 141.96% in Mar 2024
Compare Balance Sheet Results of Krystal Integrat
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.97
148.95
-134.98
-90.62%
Share Warrants & Outstandings
Total Reserve
423.24
501.05
-77.81
-15.53%
Shareholder's Funds
437.21
695.14
-257.93
-37.10%
Minority Interest
0.00
78.91
-78.91
-100.00%
Long-Term Borrowings
4.41
0.00
4.41
0.00%
Secured Loans
4.41
0.00
4.41
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.33
-2.30
-2.03
-88.26%
Other Long Term Liabilities
4.88
47.12
-42.24
-89.64%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.98
96.44
-95.46
-98.98%
Total Non-Current Liabilities
5.94
141.25
-135.31
-95.79%
Current Liabilities
Trade Payables
51.43
66.26
-14.83
-22.38%
Other Current Liabilities
167.30
451.42
-284.12
-62.94%
Short Term Borrowings
79.56
78.89
0.67
0.85%
Short Term Provisions
14.89
15.60
-0.71
-4.55%
Total Current Liabilities
313.19
612.16
-298.97
-48.84%
Total Liabilities
756.33
1,527.47
-771.14
-50.48%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
132.43
815.78
-683.35
-83.77%
Less: Accumulated Depreciation
37.95
367.49
-329.54
-89.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
94.48
448.30
-353.82
-78.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
6.88
-6.88
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
9.17
35.00
-25.83
-73.80%
Long Term Loans & Advances
54.74
80.99
-26.25
-32.41%
Other Non Current Assets
7.28
2.55
4.73
185.49%
Total Non-Current Assets
172.39
627.75
-455.36
-72.54%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.07
7.48
-6.41
-85.70%
Sundry Debtors
363.36
775.98
-412.62
-53.17%
Cash and Bank
74.33
68.21
6.12
8.97%
Other Current Assets
21.34
22.30
-0.96
-4.30%
Short Term Loans and Advances
123.85
25.76
98.09
380.78%
Total Current Assets
583.94
899.72
-315.78
-35.10%
Net Current Assets (Including Current Investments)
270.76
287.56
-16.80
-5.84%
Total Current Assets Excluding Current Investments
583.94
899.72
-315.78
-35.10%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
756.33
1,527.47
-771.14
-50.48%
Contingent Liabilities
63.52
25.44
38.08
149.69%
Total Debt
83.97
78.89
5.08
6.44%
Book Value per share (adjusted)
312.92
46.67
266.25
570.49%
Annual - Borrowings
Borrowings 83.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.85% vs 73.49% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.15% vs 96.97% in Mar 2024
Annual - Fixed Assets
Fixed Assets 94.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.66% vs 0.83% in Mar 2024
Annual - Investments
Investments 9.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 199.67% vs 5.52% in Mar 2024
Annual - Current Assets
Current Assets 583.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.42% vs 141.96% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
