Krystal Integrat

  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE0QN801017
  • NSEID: KRYSTAL
  • BSEID: 544149
INR
610.00
9 (1.5%)
BSENSE

Feb 03

BSE+NSE Vol: 1.11 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
305.86
283.40
323.08
413.10
276.37
266.16
257.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
305.86
283.40
323.08
413.10
276.37
266.16
257.15
Raw Material Cost
47.06
48.29
40.26
69.80
26.57
18.46
20.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
227.37
204.91
246.42
291.44
228.00
222.78
209.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
10.93
12.29
15.05
25.11
4.11
7.91
10.91
Total Expenditure (Excl Depreciation)
285.36
265.49
301.73
386.35
258.68
249.15
240.90
Operating Profit (PBDIT) excl Other Income
20.50
17.91
21.35
26.75
17.69
17.01
16.25
Other Income
4.67
4.50
4.03
4.15
3.84
3.66
4.85
Operating Profit (PBDIT)
25.17
22.41
25.38
30.90
21.53
20.67
21.10
Interest
3.93
3.50
3.36
2.78
2.21
2.24
2.80
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
21.24
18.91
22.02
28.12
19.32
18.43
18.30
Depreciation
3.01
3.11
2.84
2.45
2.24
2.12
1.82
Profit Before Tax
18.22
15.80
19.18
25.67
17.08
16.31
16.48
Tax
2.35
2.62
2.85
8.76
1.97
1.21
1.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.86
13.18
16.33
16.91
15.11
15.10
15.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.86
13.18
16.33
16.91
15.11
15.10
15.20
Share in Profit of Associates
0.04
-0.02
0.10
0.02
0.04
0.03
0.10
Minority Interest
0.00
0.00
4.94
5.09
0.00
4.55
4.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.90
13.17
11.50
11.85
15.15
10.59
10.70
Equity Capital
13.97
13.97
13.97
13.97
13.97
13.97
13.97
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
11.38
9.43
8.23
8.48
10.84
7.58
7.66
Diluted Earnings per share
11.38
9.42
11.76
12.12
10.84
10.83
10.95
Operating Profit Margin (Excl OI)
6.7%
6.32%
6.61%
6.48%
6.4%
6.39%
6.32%
Gross Profit Margin
6.94%
6.67%
6.82%
6.81%
6.99%
6.92%
7.12%
PAT Margin
5.19%
4.65%
5.05%
4.09%
5.47%
5.67%
5.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 7.93% vs -12.28% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 20.73% vs 14.52% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 14.46% vs -16.11% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 12.29% vs 4.17% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Krystal Integrat With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
305.86
857.48
-551.62
-64.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
305.86
857.48
-551.62
-64.33%
Raw Material Cost
47.06
66.37
-19.31
-29.09%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
227.37
682.57
-455.20
-66.69%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.93
91.19
-80.26
-88.01%
Total Expenditure (Excl Depreciation)
285.36
840.13
-554.77
-66.03%
Operating Profit (PBDIT) excl Other Income
20.50
17.35
3.15
18.16%
Other Income
4.67
5.29
-0.62
-11.72%
Operating Profit (PBDIT)
25.17
22.64
2.53
11.17%
Interest
3.93
7.79
-3.86
-49.55%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
21.24
14.85
6.39
43.03%
Depreciation
3.01
12.69
-9.68
-76.28%
Profit Before Tax
18.22
2.16
16.06
743.52%
Tax
2.35
-1.36
3.71
272.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15.86
3.52
12.34
350.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
15.86
3.52
12.34
350.57%
Share in Profit of Associates
0.04
0.00
0.04
Minority Interest
0.00
-1.71
1.71
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.90
5.23
10.67
204.02%
Equity Capital
13.97
148.95
-134.98
-90.62%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.38
0.35
11.03
3,151.43%
Diluted Earnings per share
11.38
0.35
11.03
3,151.43%
Operating Profit Margin (Excl OI)
6.70%
2.02%
0.00
4.68%
Gross Profit Margin
6.94%
1.73%
0.00
5.21%
PAT Margin
5.19%
0.41%
0.00
4.78%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 305.86 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 7.93% vs -12.28% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 10.67% vs -2.37% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 15.90 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 20.73% vs 14.52% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 4.95% vs 68.90% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.50 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 14.46% vs -16.11% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 15.88% vs -6.45% in Dec 2024

Quarterly - Interest
Interest 3.93 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 12.29% vs 4.17% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 77.83% vs -27.06% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.70%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024