KSG Agro SA

  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: LU0611262873
PLN
3.96
0.14 (3.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
19.96
-3.28
-54.56
-20.46
-29.16
-16.57
Shareholder's Funds
19.96
-3.28
-54.56
-20.46
-29.16
-16.57
Minority Interest
0.00
0.00
-0.08
0.51
49.21
59.45
Long-Term Borrowings
57.80
75.51
144.05
130.39
113.42
121.15
Secured Loans
57.80
75.51
144.05
130.39
113.42
121.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
-0.89
Other Long Term Liabilities
4.78
3.33
3.86
5.63
29.28
7.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
13.35
23.14
83.55
106.17
120.64
74.12
Current Liabilities
Trade Payables
15.88
18.84
40.02
33.33
37.70
67.54
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
107.79
105.05
124.74
93.34
93.86
166.24
Total Liabilities
141.10
124.91
153.64
179.56
234.56
283.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
82.95
91.54
106.27
117.21
193.06
231.28
Less: Accumulated Depreciation
29.85
29.15
29.65
31.65
28.74
26.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
53.09
62.39
76.62
85.56
164.32
204.71
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
53.09
62.39
76.62
85.56
164.32
205.95
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
53.38
45.17
59.08
67.82
53.13
54.86
Sundry Debtors
9.09
5.07
12.44
15.64
7.04
8.96
Cash and Bank
2.38
0.81
1.19
2.57
0.40
1.13
Other Current Assets
65.13
55.32
75.04
90.45
67.97
76.51
Short Term Loans and Advances
0.29
4.27
2.32
4.43
7.40
11.56
Total Current Assets
88.00
62.52
77.02
94.00
70.24
77.29
Net Current Assets (Including Current Investments)
-19.79
-42.53
-47.71
0.66
-23.62
-88.95
Total Current Assets Excluding Current Investments
88.00
62.52
77.02
94.00
70.24
77.29
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
141.10
124.91
153.64
179.56
234.56
283.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
57.80
75.51
144.05
130.39
113.42
121.15
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of KSG Agro SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
19.96
378.20
-358.24
-94.72%
Shareholder's Funds
19.96
378.20
-358.24
-94.72%
Minority Interest
0
1.03
-1.03
-100.00%
Long-Term Borrowings
57.80
0.00
57.80
0.00%
Secured Loans
57.80
0
57.80
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
4.78
0
4.78
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
13.35
0
13.35
0.00%
Current Liabilities
Trade Payables
15.88
7.49
8.39
112.02%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
107.79
19.88
87.91
442.20%
Total Liabilities
141.10
399.11
-258.01
-64.65%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
82.95
125.79
-42.84
-34.06%
Less: Accumulated Depreciation
29.85
61.26
-31.41
-51.27%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
53.09
64.53
-11.44
-17.73%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
53.09
64.58
-11.49
-17.79%
Current Assets Loans & Advances
Current Investments
0
80.84
-80.84
-100.00%
Inventories
53.38
136.19
-82.81
-60.80%
Sundry Debtors
9.09
3.26
5.83
178.83%
Cash and Bank
2.38
7.84
-5.46
-69.64%
Other Current Assets
65.13
334.49
-269.36
-80.53%
Short Term Loans and Advances
0.29
106.36
-106.07
-99.73%
Total Current Assets
88.00
334.53
-246.53
-73.69%
Net Current Assets (Including Current Investments)
-19.79
314.65
-334.44
-106.29%
Total Current Assets Excluding Current Investments
88.00
334.53
-246.53
-73.69%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
141.10
399.11
-258.01
-64.65%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
57.80
0
57.80
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period