Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
126.79
121.35
70.42
30.14
10.05
10.05
Share Warrants & Outstandings
Total Reserve
360.24
278.96
112.89
43.10
34.54
24.80
Shareholder's Funds
487.02
400.31
183.30
73.24
44.59
34.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
46.03
93.70
264.40
15.97
17.07
24.20
Secured Loans
46.03
43.23
54.96
15.70
17.07
24.20
Unsecured Loans
0.00
50.47
209.44
0.27
0.00
0.00
Deferred Tax Assets / Liabilities
1.64
1.39
1.02
0.82
0.69
0.57
Other Long Term Liabilities
0
0.32
10.76
14.07
6.76
4.14
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.20
0.06
0.21
0.36
0.08
0.08
Total Non-Current Liabilities
47.86
95.47
276.40
31.22
24.60
28.97
Current Liabilities
Trade Payables
35.28
42.34
53.18
80.00
45.51
22.64
Other Current Liabilities
12.99
5.90
9.45
8.22
5.78
3.86
Short Term Borrowings
20.01
17.90
4.09
8.90
5.10
6.02
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
68.28
66.14
66.72
97.12
56.39
32.52
Total Liabilities
603.17
561.92
526.42
201.58
125.58
96.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
462.02
209.96
169.50
104.75
90.45
0.00
Less: Accumulated Depreciation
1.68
68.64
51.06
40.56
34.01
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
460.35
141.31
118.44
64.19
56.44
60.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.01
0.00
5.30
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
0.51
0.01
0.00
0.00
0.00
Long Term Loans & Advances
5.99
256.42
249.14
1.16
1.20
1.03
Other Non Current Assets
0.00
0.06
0.12
0.00
0.01
5.61
Total Non-Current Assets
466.59
399.11
380.53
87.45
66.20
67.03
Current Assets Loans & Advances
Current Investments
7.74
6.43
5.20
2.05
5.76
3.46
Inventories
2.88
2.72
2.83
4.43
1.12
0.94
Sundry Debtors
74.76
112.46
93.98
55.32
30.71
17.86
Cash and Bank
30.85
35.42
40.99
48.34
18.84
5.41
Other Current Assets
0.67
0.41
0.23
0.51
0.07
0.16
Short Term Loans and Advances
19.68
5.38
2.65
3.49
2.88
1.49
Total Current Assets
136.58
162.81
145.88
114.13
59.38
29.31
Net Current Assets (Including Current Investments)
68.30
96.67
79.17
17.01
2.99
-3.21
Total Current Assets Excluding Current Investments
128.84
156.38
140.68
112.08
53.62
25.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.01
0.00
Total Assets
603.17
561.92
526.42
201.58
125.58
96.33
Contingent Liabilities
9.46
9.46
9.46
0.00
0.00
0.00
Total Debt
66.03
111.60
268.49
24.87
22.17
30.21
Book Value per share (adjusted)
19.39
17.21
7.77992220077799
4.0497502654003
14.7933333333333
11.5557628869415
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -40.83% vs -58.43% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -100.00% vs -97.03% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 225.75% vs 19.32% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -98.04% vs 5,000.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -16.11% vs 11.61% in Mar 2024
Compare Balance Sheet Results of Lancer Containe.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
126.79
21.96
104.83
477.37%
Share Warrants & Outstandings
Total Reserve
360.24
778.37
-418.13
-53.72%
Shareholder's Funds
487.02
800.33
-313.31
-39.15%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
46.03
253.12
-207.09
-81.81%
Secured Loans
46.03
253.12
-207.09
-81.81%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.64
0.52
1.12
215.38%
Other Long Term Liabilities
0.00
5.58
-5.58
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.20
1.69
-1.49
-88.17%
Total Non-Current Liabilities
47.86
260.91
-213.05
-81.66%
Current Liabilities
Trade Payables
35.28
40.65
-5.37
-13.21%
Other Current Liabilities
12.99
19.35
-6.36
-32.87%
Short Term Borrowings
20.01
76.28
-56.27
-73.77%
Short Term Provisions
0.00
0.83
-0.83
-100.00%
Total Current Liabilities
68.28
137.11
-68.83
-50.20%
Total Liabilities
603.17
1,198.35
-595.18
-49.67%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
462.02
1,180.37
-718.35
-60.86%
Less: Accumulated Depreciation
1.68
278.66
-276.98
-99.40%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
460.35
901.71
-441.36
-48.95%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
0.45
-0.44
-97.78%
Long Term Loans & Advances
5.99
24.76
-18.77
-75.81%
Other Non Current Assets
0.00
49.22
-49.22
-100.00%
Total Non-Current Assets
466.59
978.66
-512.07
-52.32%
Current Assets Loans & Advances
Current Investments
7.74
15.91
-8.17
-51.35%
Inventories
2.88
9.68
-6.80
-70.25%
Sundry Debtors
74.76
8.34
66.42
796.40%
Cash and Bank
30.85
65.74
-34.89
-53.07%
Other Current Assets
0.67
89.40
-88.73
-99.25%
Short Term Loans and Advances
19.68
31.39
-11.71
-37.30%
Total Current Assets
136.58
219.69
-83.11
-37.83%
Net Current Assets (Including Current Investments)
68.30
82.58
-14.28
-17.29%
Total Current Assets Excluding Current Investments
128.84
203.78
-74.94
-36.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
603.17
1,198.35
-595.18
-49.67%
Contingent Liabilities
9.46
6.22
3.24
52.09%
Total Debt
66.03
329.40
-263.37
-79.95%
Book Value per share (adjusted)
19.39
364.45
-345.06
-94.68%
Annual - Borrowings
Borrowings 66.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.83% vs -58.43% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs -97.03% in Mar 2024
Annual - Fixed Assets
Fixed Assets 460.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 225.75% vs 19.32% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -98.04% vs 5,000.00% in Mar 2024
Annual - Current Assets
Current Assets 136.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.11% vs 11.61% in Mar 2024






