Liberty Shoes

  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: INE557B01019
  • NSEID: LIBERTSHOE
  • BSEID: 526596
INR
274.65
9.7 (3.66%)
BSENSE

Dec 19

BSE+NSE Vol: 36.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
17.04
17.04
17.04
17.04
17.04
17.04
Share Warrants & Outstandings
Total Reserve
145.18
138.86
128.58
121.19
119.70
114.74
Shareholder's Funds
162.22
155.90
145.62
138.23
136.74
131.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8.83
7.76
11.36
12.09
10.46
7.88
Secured Loans
8.83
7.76
11.36
12.09
10.46
7.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.67
1.46
2.07
4.63
5.10
5.05
Other Long Term Liabilities
6.55
6.22
6.04
5.17
45919400
44848500
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.19
0.22
Total Non-Current Liabilities
16.05
15.44
19.47
21.89
20.35
17.63
Current Liabilities
Trade Payables
93.73
73.79
90.84
82.20
70.49
67.46
Other Current Liabilities
26.86
23.80
28.53
28.78
22.64
19.79
Short Term Borrowings
127.32
121.67
121.17
97.90
99.86
93.50
Short Term Provisions
0.00
0.00
0.00
0.00
1.49
1.94
Total Current Liabilities
247.91
219.26
240.53
208.88
194.47
182.69
Total Liabilities
426.18
390.61
405.62
369.00
351.55
332.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
225.06
219.20
207.25
192.66
194.15
176.72
Less: Accumulated Depreciation
132.46
121.12
110.64
93.30
83.79
73.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
92.60
98.09
96.61
99.36
110.37
102.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.42
1.28
1.07
0.04
0.23
0.05
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
20.73
21.49
20.60
16.02
14.19
27.21
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
2.21
Total Non-Current Assets
114.76
120.86
118.29
115.42
124.80
132.21
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
164.15
141.08
143.21
112.40
111.22
102.80
Sundry Debtors
120.17
95.48
114.81
115.66
79.21
71.58
Cash and Bank
7.85
7.53
6.34
7.15
14.67
10.05
Other Current Assets
0.00
0.00
0.00
0.00
0.60
0.50
Short Term Loans and Advances
19.25
25.65
22.97
18.37
21.05
14.96
Total Current Assets
311.42
269.75
287.34
253.58
226.76
199.90
Net Current Assets (Including Current Investments)
63.51
50.48
46.81
44.70
32.29
17.20
Total Current Assets Excluding Current Investments
311.42
269.75
287.34
253.58
226.76
199.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
426.18
390.61
405.62
369.00
351.55
332.10
Contingent Liabilities
31.76
15.83
26.33
23.60
33.31
29.72
Total Debt
136.15
129.43
132.52
109.98
114.59
104.73
Book Value per share (adjusted)
95.2
91.49
85.46
81.12
80.2457
77.3364
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 5.50% vs -19.01% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 12.10% vs 3.38% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 9.06% vs 0.63% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 6.29% vs -3.71% in Mar 2024

Compare Balance Sheet Results of Liberty Shoes
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.04
0
17.04
0.00%
Share Warrants & Outstandings
Total Reserve
145.18
0
145.18
0.00%
Shareholder's Funds
162.22
0
162.22
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
8.83
0
8.83
0.00%
Secured Loans
8.83
0
8.83
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.67
0
0.67
0.00%
Other Long Term Liabilities
6.55
0
6.55
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
16.05
0
16.05
0.00%
Current Liabilities
Trade Payables
93.73
0
93.73
0.00%
Other Current Liabilities
26.86
0
26.86
0.00%
Short Term Borrowings
127.32
0
127.32
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
247.91
0
247.91
0.00%
Total Liabilities
426.18
0
426.18
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
225.06
0
225.06
0.00%
Less: Accumulated Depreciation
132.46
0
132.46
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
92.60
0
92.60
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
1.42
0
1.42
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
20.73
0
20.73
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
114.76
0
114.76
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
164.15
0
164.15
0.00%
Sundry Debtors
120.17
0
120.17
0.00%
Cash and Bank
7.85
0
7.85
0.00%
Other Current Assets
0.00
0
0.00
0.00%
Short Term Loans and Advances
19.25
0
19.25
0.00%
Total Current Assets
311.42
0
311.42
0.00%
Net Current Assets (Including Current Investments)
63.51
0
63.51
0.00%
Total Current Assets Excluding Current Investments
311.42
0
311.42
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
426.18
0
426.18
0.00%
Contingent Liabilities
31.76
0
31.76
0.00%
Total Debt
136.15
0
136.15
0.00%
Book Value per share (adjusted)
95.20
0
95.20
0.00%
Annual - Borrowings
Borrowings 74.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.50% vs -19.01% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 106.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.10% vs 3.38% in Mar 2024

Annual - Fixed Assets
Fixed Assets 95.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.06% vs 0.63% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 310.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.29% vs -3.71% in Mar 2024