Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
No of Months
12
12
12
12
12
12
Operating Income
520.00
472.00
548.00
501.00
379.00
371.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
22.00
18.00
22.00
17.00
17.00
13.00
Net Sales
497.00
454.00
525.00
483.00
362.00
357.00
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
4.00
-27.00
0.00
-8.00
3.00
Raw Materials Consumed
264.00
207.00
300.00
253.00
179.00
169.00
Power & Fuel Cost
10.00
9.00
10.00
10.00
8.00
6.00
Employee Cost
74.00
64.00
62.00
56.00
45.00
43.00
Operating Expenses
52.00
48.00
56.00
53.00
44.00
43.00
General and Administration Expenses
42.00
41.00
36.00
30.00
23.00
25.00
Selling and Distribution Expenses
29.00
28.00
36.00
29.00
30.00
27.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
6.00
7.00
9.00
8.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
459.00
411.00
483.00
442.00
331.00
326.00
Operating Profit (PBDIT) excl Other Income
37.00
42.00
42.00
41.00
30.00
30.00
Other Income
1.00
0.00
1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
39.00
43.00
44.00
41.00
30.00
31.00
Interest
15.00
16.00
16.00
16.00
14.00
13.00
Profit before Depriciation and Tax
24.00
26.00
27.00
25.00
16.00
17.00
Depreciation
13.00
13.00
12.00
11.00
10.00
9.00
Profit Before Taxation & Exceptional Items
10.00
13.00
15.00
14.00
5.00
7.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
10.00
12.00
14.00
14.00
5.00
3.00
Provision for Tax
3.00
2.00
-2.00
0.00
0.00
0.00
Profit After Tax
6.00
10.00
16.00
13.00
5.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
15.00
11.00
10.00
14.00
16.00
18.00
Profit Available for appropriations
21.00
21.00
26.00
28.00
22.00
22.00
Appropriations
21.00
21.00
26.00
28.00
22.00
22.00
Equity Dividend (%)
0.00%
0.00%
15.00%
15.00%
0.00%
0.00%
Earnings Per Share
3.75
5.90
9.93
7.79
3.16
2.57
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.06% vs -2.67% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.08% vs 8.73% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -3.15% vs 12.42% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 21.54% vs -13.58% in Mar 2024
Compare Profit and Loss Results of Liberty Shoes
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
520.00
0
520.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
22.00
0
22.00
0%
Net Sales
497.00
0
497.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
0
-23.00
0%
Raw Materials Consumed
264.00
0
264.00
0%
Power & Fuel Cost
10.00
0
10.00
0%
Employee Cost
74.00
0
74.00
0%
Operating Expenses
52.00
0
52.00
0%
General and Administration Expenses
42.00
0
42.00
0%
Selling and Distribution Expenses
29.00
0
29.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
8.00
0
8.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
459.00
0
459.00
0%
Operating Profit (PBDIT) excl Other Income
37.00
0.00
37.00
0%
Other Income
1.00
0
1.00
0%
Operating Profit (PBDIT)
39.00
0
39.00
0%
Interest
15.00
0
15.00
0%
Profit before Depriciation and Tax
24.00
0
24.00
0%
Depreciation
13.00
0
13.00
0%
Profit Before Taxation & Exceptional Items
10.00
0
10.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
10.00
0
10.00
0%
Provision for Tax
3.00
0
3.00
0%
Profit After Tax
6.00
0
6.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
15.00
0
15.00
0%
Profit Available for appropriations
21.00
0
21.00
0%
Appropriations
21.00
0
21.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.75
0
3.75
0%
Profit And Loss - Net Sales
Net Sales 675.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.06% vs -2.67% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.08% vs 8.73% in Mar 2024
Profit And Loss - Interest
Interest 13.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.15% vs 12.42% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 13.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.54% vs -13.58% in Mar 2024






