Liberty Shoes

31
Sell
  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: INE557B01019
  • NSEID: LIBERTSHOE
  • BSEID: 526596
INR
274.65
9.7 (3.66%)
BSENSE

Dec 19

BSE+NSE Vol: 36.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
No of Months
12
12
12
12
12
12
Operating Income
520.00
472.00
548.00
501.00
379.00
371.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
22.00
18.00
22.00
17.00
17.00
13.00
Net Sales
497.00
454.00
525.00
483.00
362.00
357.00
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
4.00
-27.00
0.00
-8.00
3.00
Raw Materials Consumed
264.00
207.00
300.00
253.00
179.00
169.00
Power & Fuel Cost
10.00
9.00
10.00
10.00
8.00
6.00
Employee Cost
74.00
64.00
62.00
56.00
45.00
43.00
Operating Expenses
52.00
48.00
56.00
53.00
44.00
43.00
General and Administration Expenses
42.00
41.00
36.00
30.00
23.00
25.00
Selling and Distribution Expenses
29.00
28.00
36.00
29.00
30.00
27.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
6.00
7.00
9.00
8.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
459.00
411.00
483.00
442.00
331.00
326.00
Operating Profit (PBDIT) excl Other Income
37.00
42.00
42.00
41.00
30.00
30.00
Other Income
1.00
0.00
1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
39.00
43.00
44.00
41.00
30.00
31.00
Interest
15.00
16.00
16.00
16.00
14.00
13.00
Profit before Depriciation and Tax
24.00
26.00
27.00
25.00
16.00
17.00
Depreciation
13.00
13.00
12.00
11.00
10.00
9.00
Profit Before Taxation & Exceptional Items
10.00
13.00
15.00
14.00
5.00
7.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
10.00
12.00
14.00
14.00
5.00
3.00
Provision for Tax
3.00
2.00
-2.00
0.00
0.00
0.00
Profit After Tax
6.00
10.00
16.00
13.00
5.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
15.00
11.00
10.00
14.00
16.00
18.00
Profit Available for appropriations
21.00
21.00
26.00
28.00
22.00
22.00
Appropriations
21.00
21.00
26.00
28.00
22.00
22.00
Equity Dividend (%)
0.00%
0.00%
15.00%
15.00%
0.00%
0.00%
Earnings Per Share
3.75
5.90
9.93
7.79
3.16
2.57
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.06% vs -2.67% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.08% vs 8.73% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -3.15% vs 12.42% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 21.54% vs -13.58% in Mar 2024

Compare Profit and Loss Results of Liberty Shoes
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
520.00
0
520.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
22.00
0
22.00
0%
Net Sales
497.00
0
497.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
0
-23.00
0%
Raw Materials Consumed
264.00
0
264.00
0%
Power & Fuel Cost
10.00
0
10.00
0%
Employee Cost
74.00
0
74.00
0%
Operating Expenses
52.00
0
52.00
0%
General and Administration Expenses
42.00
0
42.00
0%
Selling and Distribution Expenses
29.00
0
29.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
8.00
0
8.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
459.00
0
459.00
0%
Operating Profit (PBDIT) excl Other Income
37.00
0.00
37.00
0%
Other Income
1.00
0
1.00
0%
Operating Profit (PBDIT)
39.00
0
39.00
0%
Interest
15.00
0
15.00
0%
Profit before Depriciation and Tax
24.00
0
24.00
0%
Depreciation
13.00
0
13.00
0%
Profit Before Taxation & Exceptional Items
10.00
0
10.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
10.00
0
10.00
0%
Provision for Tax
3.00
0
3.00
0%
Profit After Tax
6.00
0
6.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
15.00
0
15.00
0%
Profit Available for appropriations
21.00
0
21.00
0%
Appropriations
21.00
0
21.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.75
0
3.75
0%
Profit And Loss - Net Sales
Net Sales 675.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.06% vs -2.67% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.08% vs 8.73% in Mar 2024

Profit And Loss - Interest
Interest 13.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.15% vs 12.42% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 13.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.54% vs -13.58% in Mar 2024