Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024
Compare Balance Sheet Results of Lloyds Luxuries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.86
18.61
5.25
28.21%
Share Warrants & Outstandings
Total Reserve
40.74
54.20
-13.46
-24.83%
Shareholder's Funds
67.12
72.81
-5.69
-7.81%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
22.70
-22.70
-100.00%
Secured Loans
0.00
8.95
-8.95
-100.00%
Unsecured Loans
0.00
13.75
-13.75
-100.00%
Deferred Tax Assets / Liabilities
-1.09
-0.99
-0.10
-10.10%
Other Long Term Liabilities
0.86
0.28
0.58
207.14%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
-0.23
21.99
-22.22
-101.05%
Current Liabilities
Trade Payables
2.54
15.46
-12.92
-83.57%
Other Current Liabilities
3.58
9.74
-6.16
-63.24%
Short Term Borrowings
0.00
32.19
-32.19
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
6.12
57.39
-51.27
-89.34%
Total Liabilities
73.01
152.19
-79.18
-52.03%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
43.25
5.53
37.72
682.10%
Less: Accumulated Depreciation
22.64
2.95
19.69
667.46%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
20.61
2.59
18.02
695.75%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.52
0.00
0.52
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
0.22
-0.20
-90.91%
Long Term Loans & Advances
0.41
0.00
0.41
0.00%
Other Non Current Assets
35.96
0.42
35.54
8,461.90%
Total Non-Current Assets
57.52
3.23
54.29
1,680.80%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
4.92
97.98
-93.06
-94.98%
Sundry Debtors
0.83
35.63
-34.80
-97.67%
Cash and Bank
7.59
1.00
6.59
659.00%
Other Current Assets
1.77
1.23
0.54
43.90%
Short Term Loans and Advances
0.37
13.12
-12.75
-97.18%
Total Current Assets
15.48
148.96
-133.48
-89.61%
Net Current Assets (Including Current Investments)
9.37
91.57
-82.20
-89.77%
Total Current Assets Excluding Current Investments
15.48
148.96
-133.48
-89.61%
Miscellaneous Expenses not written off
32.20
0.00
32.20
0.00%
Total Assets
73.01
152.19
-79.18
-52.03%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
54.89
-54.89
-100.00%
Book Value per share (adjusted)
28.13
72.98
-44.85
-61.46%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Annual - Fixed Assets
Fixed Assets 21.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Annual - Current Assets
Current Assets 15.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024






