Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024
Compare Balance Sheet Results of Lloyds Luxuries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.86
7.00
16.86
240.86%
Share Warrants & Outstandings
Total Reserve
40.74
59.51
-18.77
-31.54%
Shareholder's Funds
67.12
66.51
0.61
0.92%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
15.72
-15.72
-100.00%
Secured Loans
0.00
15.72
-15.72
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.09
0.21
-1.30
-619.05%
Other Long Term Liabilities
0.86
0.21
0.65
309.52%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
-0.23
16.14
-16.37
-101.43%
Current Liabilities
Trade Payables
2.54
1.50
1.04
69.33%
Other Current Liabilities
3.58
5.83
-2.25
-38.59%
Short Term Borrowings
0.00
12.81
-12.81
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
6.12
20.15
-14.03
-69.63%
Total Liabilities
73.01
102.79
-29.78
-28.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
43.25
21.14
22.11
104.59%
Less: Accumulated Depreciation
22.64
2.77
19.87
717.33%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
20.61
18.37
2.24
12.19%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.52
7.08
-6.56
-92.66%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
0.26
-0.24
-92.31%
Long Term Loans & Advances
0.41
3.52
-3.11
-88.35%
Other Non Current Assets
35.96
1.58
34.38
2,175.95%
Total Non-Current Assets
57.52
30.81
26.71
86.69%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
4.92
46.91
-41.99
-89.51%
Sundry Debtors
0.83
15.99
-15.16
-94.81%
Cash and Bank
7.59
0.48
7.11
1,481.25%
Other Current Assets
1.77
1.83
-0.06
-3.28%
Short Term Loans and Advances
0.37
6.77
-6.40
-94.53%
Total Current Assets
15.48
71.98
-56.50
-78.49%
Net Current Assets (Including Current Investments)
9.37
51.83
-42.46
-81.92%
Total Current Assets Excluding Current Investments
15.48
71.98
-56.50
-78.49%
Miscellaneous Expenses not written off
32.20
0.00
32.20
0.00%
Total Assets
73.01
102.79
-29.78
-28.97%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
28.53
-28.53
-100.00%
Book Value per share (adjusted)
28.13
95.07
-66.94
-70.41%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Annual - Fixed Assets
Fixed Assets 21.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Annual - Current Assets
Current Assets 15.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024






