Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024
Compare Balance Sheet Results of Lloyds Luxuries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.86
5.66
18.20
321.55%
Share Warrants & Outstandings
Total Reserve
40.74
34.84
5.90
16.93%
Shareholder's Funds
67.12
40.50
26.62
65.73%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.04
-0.04
-100.00%
Secured Loans
0.00
0.04
-0.04
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.09
-0.31
-0.78
-251.61%
Other Long Term Liabilities
0.86
0.11
0.75
681.82%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
-0.23
-0.16
-0.07
-43.75%
Current Liabilities
Trade Payables
2.54
2.24
0.30
13.39%
Other Current Liabilities
3.58
3.95
-0.37
-9.37%
Short Term Borrowings
0.00
7.45
-7.45
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
6.12
13.64
-7.52
-55.13%
Total Liabilities
73.01
53.98
19.03
35.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
43.25
17.32
25.93
149.71%
Less: Accumulated Depreciation
22.64
4.40
18.24
414.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
20.61
12.92
7.69
59.52%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.52
0.00
0.52
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
1.28
-1.26
-98.44%
Long Term Loans & Advances
0.41
0.92
-0.51
-55.43%
Other Non Current Assets
35.96
0.00
35.96
0.00%
Total Non-Current Assets
57.52
15.11
42.41
280.68%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
4.92
25.68
-20.76
-80.84%
Sundry Debtors
0.83
9.28
-8.45
-91.06%
Cash and Bank
7.59
0.66
6.93
1,050.00%
Other Current Assets
1.77
0.07
1.70
2,428.57%
Short Term Loans and Advances
0.37
3.17
-2.80
-88.33%
Total Current Assets
15.48
38.86
-23.38
-60.16%
Net Current Assets (Including Current Investments)
9.37
25.22
-15.85
-62.85%
Total Current Assets Excluding Current Investments
15.48
38.86
-23.38
-60.16%
Miscellaneous Expenses not written off
32.20
0.00
32.20
0.00%
Total Assets
73.01
53.98
19.03
35.25%
Contingent Liabilities
0.00
4.97
-4.97
-100.00%
Total Debt
0.00
7.49
-7.49
-100.00%
Book Value per share (adjusted)
28.13
62.48
-34.35
-54.98%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Annual - Fixed Assets
Fixed Assets 21.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Annual - Current Assets
Current Assets 15.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024






