LMW

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE269B01029
  • NSEID: LMW
  • BSEID: 500252
INR
15,693.00
-93 (-0.59%)
BSENSE

Jul 03, 03:30 PM

BSE+NSE Vol: 2.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
10.68
10.68
10.68
10.68
10.68
10.68
Share Warrants & Outstandings
Total Reserve
2,855.84
2,766.74
2,692.96
2,327.87
1,979.50
1,769.61
Shareholder's Funds
2,866.52
2,777.42
2,703.64
2,338.55
1,990.18
1,780.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
46.22
52.51
47.48
48.43
23.24
24.19
Other Long Term Liabilities
193.44
171.95
222.55
334.21
426.64
134.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
239.66
224.46
270.03
382.64
449.88
158.99
Current Liabilities
Trade Payables
621.14
521.54
530.31
667.93
550.03
431.85
Other Current Liabilities
522.35
473.26
509.36
682.81
643.91
374.22
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
12.36
11.21
18.08
18.12
12.07
12.39
Total Current Liabilities
1,155.85
1,006.01
1,057.75
1,368.86
1,206.01
818.47
Total Liabilities
4,262.03
4,007.89
4,031.42
4,090.05
3,646.07
2,757.75
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,612.89
1,546.69
1,427.73
1,272.54
1,023.18
956.40
Less: Accumulated Depreciation
667.16
556.55
455.59
369.70
302.17
255.12
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
945.73
990.14
972.14
902.84
721.02
701.28
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.00
4.16
9.31
24.38
5.93
10.52
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
367.47
342.79
291.20
182.93
182.62
135.04
Long Term Loans & Advances
12.25
22.17
31.93
24.59
29.87
10.19
Other Non Current Assets
276.27
8.29
454.07
703.25
877.57
258.24
Total Non-Current Assets
1,602.72
1,367.55
1,758.65
1,837.99
1,817.00
1,115.27
Current Assets Loans & Advances
Current Investments
338.16
358.35
350.12
325.42
265.80
150.72
Inventories
575.27
571.30
619.61
701.80
515.14
344.93
Sundry Debtors
280.23
176.87
129.65
232.57
322.38
178.15
Cash and Bank
1,264.47
1,353.16
954.75
761.38
494.50
782.41
Other Current Assets
63.32
82.17
122.47
74.74
120.07
114.02
Short Term Loans and Advances
137.86
98.49
96.17
156.15
111.17
72.24
Total Current Assets
2,659.31
2,640.34
2,272.77
2,252.06
1,829.07
1,642.48
Net Current Assets (Including Current Investments)
1,503.46
1,634.33
1,215.02
883.20
623.06
824.01
Total Current Assets Excluding Current Investments
2,321.15
2,281.99
1,922.65
1,926.64
1,563.27
1,491.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,262.03
4,007.89
4,031.42
4,090.05
3,646.07
2,757.75
Contingent Liabilities
63.65
80.79
98.88
105.94
95.79
82.42
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
0
2600.58
2531.5
2189.65
1862.94
1666.47
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 12.50% vs -22.74% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -4.78% vs 1.31% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 7.20% vs 17.72% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 0.72% vs 16.17% in Mar 2025

Compare Balance Sheet Results of LMW
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.68
45.48
-34.80
-76.52%
Share Warrants & Outstandings
Total Reserve
2,855.84
1,640.67
1,215.17
74.07%
Shareholder's Funds
2,866.52
1,686.15
1,180.37
70.00%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
102.56
-102.56
-100.00%
Secured Loans
0.00
102.56
-102.56
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
46.22
-3.05
49.27
1,615.41%
Other Long Term Liabilities
193.44
0.00
193.44
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
18.51
-18.51
-100.00%
Total Non-Current Liabilities
239.66
118.02
121.64
103.07%
Current Liabilities
Trade Payables
621.14
410.11
211.03
51.46%
Other Current Liabilities
522.35
177.23
345.12
194.73%
Short Term Borrowings
0.00
394.32
-394.32
-100.00%
Short Term Provisions
12.36
3.09
9.27
300.00%
Total Current Liabilities
1,155.85
984.75
171.10
17.37%
Total Liabilities
4,262.03
2,788.92
1,473.11
52.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,612.89
973.64
639.25
65.66%
Less: Accumulated Depreciation
667.16
504.90
162.26
32.14%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
945.73
468.74
476.99
101.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.00
167.68
-166.68
-99.40%
Intangible assets under development
0.00
16.23
-16.23
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
367.47
0.45
367.02
81,560.00%
Long Term Loans & Advances
12.25
7.21
5.04
69.90%
Other Non Current Assets
276.27
8.83
267.44
3,028.77%
Total Non-Current Assets
1,602.72
669.14
933.58
139.52%
Current Assets Loans & Advances
Current Investments
338.16
0.00
338.16
0.00%
Inventories
575.27
900.48
-325.21
-36.12%
Sundry Debtors
280.23
486.54
-206.31
-42.40%
Cash and Bank
1,264.47
125.31
1,139.16
909.07%
Other Current Assets
63.32
570.35
-507.03
-88.90%
Short Term Loans and Advances
137.86
40.38
97.48
241.41%
Total Current Assets
2,659.31
2,119.78
539.53
25.45%
Net Current Assets (Including Current Investments)
1,503.46
1,135.03
368.43
32.46%
Total Current Assets Excluding Current Investments
2,321.15
2,119.78
201.37
9.50%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,262.03
2,788.92
1,473.11
52.82%
Contingent Liabilities
63.65
326.97
-263.32
-80.53%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
0.00
74.15
-74.15
-100.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 193.44 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.50% vs -22.74% in Mar 2025

Annual - Fixed Assets
Fixed Assets 946.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -4.78% vs 1.31% in Mar 2025

Annual - Investments
Investments 367.47 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.20% vs 17.72% in Mar 2025

Annual - Current Assets
Current Assets 2,659.31 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.72% vs 16.17% in Mar 2025