Lupin

  • Market Cap: Mid Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE326A01037
  • NSEID: LUPIN
  • BSEID: 500257
INR
2,415.00
-6.2 (-0.26%)
BSENSE

Jul 31, 03:30 PM

BSE+NSE Vol: 10.37 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
91.44
91.32
91.14
91.00
90.90
90.74
Share Warrants & Outstandings
Total Reserve
22,292.63
17,028.20
14,084.70
12,224.56
11,900.64
13,522.87
Shareholder's Funds
22,448.27
17,203.50
14,290.29
12,464.50
12,153.27
13,803.14
Minority Interest
65.10
90.85
83.16
78.32
68.71
54.97
Long-Term Borrowings
1,643.39
1,766.23
0.00
27.51
141.86
16.12
Secured Loans
1,327.35
1,196.48
0.00
0.00
141.86
0.33
Unsecured Loans
316.04
569.75
0.00
27.51
0.00
15.79
Deferred Tax Assets / Liabilities
-345.95
-332.69
-56.66
73.78
71.10
49.56
Other Long Term Liabilities
805.36
520.42
500.96
547.77
385.16
740.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
532.70
436.08
375.40
343.03
332.99
329.49
Total Non-Current Liabilities
2,635.50
2,390.04
819.70
992.09
931.11
1,136.03
Current Liabilities
Trade Payables
4,173.13
2,958.16
2,958.11
2,531.53
2,282.91
2,014.44
Other Current Liabilities
3,650.06
2,419.63
2,348.54
2,002.19
2,030.18
2,587.83
Short Term Borrowings
4,266.81
3,310.42
2,669.91
4,216.54
3,702.30
3,049.44
Short Term Provisions
561.24
273.18
524.94
515.11
483.01
784.38
Total Current Liabilities
12,651.24
8,961.39
8,501.50
9,265.37
8,498.40
8,436.09
Total Liabilities
37,800.11
28,645.78
23,694.65
22,800.28
21,651.49
23,430.23
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
22,117.12
19,475.74
19,035.14
17,433.08
15,417.76
14,726.75
Less: Accumulated Depreciation
11,903.78
10,204.71
10,471.22
9,433.26
8,411.90
6,845.99
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,213.34
9,271.03
8,563.92
7,999.82
7,005.86
7,880.76
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
695.16
355.45
595.67
894.82
847.47
851.54
Intangible assets under development
320.95
161.19
176.86
343.17
298.81
214.72
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
92.54
87.27
227.70
77.13
77.60
78.07
Long Term Loans & Advances
301.79
307.83
320.65
622.28
575.43
408.23
Other Non Current Assets
1,368.41
1,216.11
47.82
56.34
12.88
10.54
Total Non-Current Assets
13,772.73
11,847.20
10,247.00
10,348.98
9,193.81
9,443.86
Current Assets Loans & Advances
Current Investments
3,577.13
1,059.11
846.93
439.77
822.40
2,376.81
Inventories
6,083.25
5,476.35
4,953.90
4,491.76
4,630.73
4,092.01
Sundry Debtors
6,604.06
5,497.10
4,692.05
4,480.70
4,261.94
4,474.32
Cash and Bank
5,652.90
3,142.33
1,202.54
1,293.13
1,098.13
1,742.46
Other Current Assets
1,618.46
1,315.51
1,324.65
1,322.19
1,237.88
550.70
Short Term Loans and Advances
491.58
308.18
427.58
423.75
406.60
750.07
Total Current Assets
24,027.38
16,798.58
13,447.65
12,451.30
12,457.68
13,986.37
Net Current Assets (Including Current Investments)
11,376.14
7,837.19
4,946.15
3,185.93
3,959.28
5,550.28
Total Current Assets Excluding Current Investments
20,450.25
15,739.47
12,600.72
12,011.53
11,635.28
11,609.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
37,800.11
28,645.78
23,694.65
22,800.28
21,651.49
23,430.23
Contingent Liabilities
233.26
236.87
860.70
943.93
371.71
419.62
Total Debt
5,910.20
5,076.65
2,669.91
4,244.05
3,844.16
4,782.98
Book Value per share (adjusted)
490.99
376.77
313.59
273.95
267.4
304.23
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 16.42% vs 90.14% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 54.75% vs 3.88% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 13.32% vs 5.10% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 6.04% vs -61.67% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 43.03% vs 24.92% in Mar 2025

Compare Balance Sheet Results of Lupin
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
91.44
161.56
-70.12
-43.40%
Share Warrants & Outstandings
Total Reserve
22,292.63
34,207.89
-11,915.26
-34.83%
Shareholder's Funds
22,448.27
34,431.95
-11,983.68
-34.80%
Minority Interest
65.10
88.29
-23.19
-26.27%
Long-Term Borrowings
1,643.39
117.47
1,525.92
1,298.99%
Secured Loans
1,327.35
0.00
1,327.35
0.00%
Unsecured Loans
316.04
117.47
198.57
169.04%
Deferred Tax Assets / Liabilities
-345.95
-747.75
401.80
53.73%
Other Long Term Liabilities
805.36
533.85
271.51
50.86%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
532.70
157.56
375.14
238.09%
Total Non-Current Liabilities
2,635.50
61.13
2,574.37
4,211.30%
Current Liabilities
Trade Payables
4,173.13
3,229.90
943.23
29.20%
Other Current Liabilities
3,650.06
1,384.04
2,266.02
163.73%
Short Term Borrowings
4,266.81
140.50
4,126.31
2,936.88%
Short Term Provisions
561.24
2,259.15
-1,697.91
-75.16%
Total Current Liabilities
12,651.24
7,013.59
5,637.65
80.38%
Total Liabilities
37,800.11
41,594.96
-3,794.85
-9.12%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
22,117.12
22,968.44
-851.32
-3.71%
Less: Accumulated Depreciation
11,903.78
10,987.22
916.56
8.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
10,213.34
11,981.22
-1,767.88
-14.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
695.16
1,586.28
-891.12
-56.18%
Intangible assets under development
320.95
455.94
-134.99
-29.61%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
92.54
543.99
-451.45
-82.99%
Long Term Loans & Advances
301.79
1,045.86
-744.07
-71.14%
Other Non Current Assets
1,368.41
1,382.67
-14.26
-1.03%
Total Non-Current Assets
13,772.73
17,449.10
-3,676.37
-21.07%
Current Assets Loans & Advances
Current Investments
3,577.13
7,679.42
-4,102.29
-53.42%
Inventories
6,083.25
6,596.72
-513.47
-7.78%
Sundry Debtors
6,604.06
5,620.05
984.01
17.51%
Cash and Bank
5,652.90
1,307.42
4,345.48
332.37%
Other Current Assets
1,618.46
547.72
1,070.74
195.49%
Short Term Loans and Advances
491.58
2,394.53
-1,902.95
-79.47%
Total Current Assets
24,027.38
24,145.86
-118.48
-0.49%
Net Current Assets (Including Current Investments)
11,376.14
17,132.27
-5,756.13
-33.60%
Total Current Assets Excluding Current Investments
20,450.25
16,466.44
3,983.81
24.19%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
37,800.11
41,594.96
-3,794.85
-9.12%
Contingent Liabilities
233.26
1,022.63
-789.37
-77.19%
Total Debt
5,910.20
257.97
5,652.23
2,191.04%
Book Value per share (adjusted)
490.99
426.24
64.75
15.19%
Annual - Borrowings
Borrowings 5,910.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.42% vs 90.14% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 805.36 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 54.75% vs 3.88% in Mar 2025

Annual - Fixed Assets
Fixed Assets 10,908.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.32% vs 5.10% in Mar 2025

Annual - Investments
Investments 92.54 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.04% vs -61.67% in Mar 2025

Annual - Current Assets
Current Assets 24,027.38 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 43.03% vs 24.92% in Mar 2025