Lupin Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Profit Before Tax
6,872.00
4,015.00
2,422.00
716.00
-1,372.00
1,676.00
Adjustment
1,095.00
1,301.00
1,466.00
1,097.00
1,707.00
1,053.00
Changes In working Capital
633.00
-1,410.00
85.00
326.00
-15.00
-192.00
Cash Flow after changes in Working Capital
8,601.00
3,905.00
3,974.00
2,140.00
320.00
2,537.00
Cash Flow from Operating Activities
7,334.00
2,999.00
3,648.00
1,897.00
367.00
1,821.00
Cash Flow from Investing Activities
-3,864.00
-4,171.00
-1,712.00
-1,286.00
1,292.00
-1,239.00
Cash Flow from Financing Activities
-845.00
1,731.00
-2,184.00
-337.00
-1,572.00
-1,885.00
Net Cash Inflow / Outflow
2,624.00
559.00
-248.00
273.00
87.00
-1,303.00
Opening Cash & Cash Equivalents
1,543.00
983.00
1,231.00
991.00
926.00
2,229.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
4,167.00
1,543.00
983.00
1,264.00
1,013.00
926.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Lupin
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
6872.55
5223.63
1,649.00
31.57%
Adjustment
1095.61
527.81
568.00
107.58%
Changes In working Capital
633.69
-225.22
858.00
381.36%
Cash Flow after changes in Working Capital
8601.85
5526.22
3,075.00
55.66%
Cash Flow from Operating Activities
7334.5
3940.02
3,394.00
86.15%
Cash Flow from Investing Activities
-3864.59
-2233.63
-1,631.00
-73.02%
Cash Flow from Financing Activities
-845.87
-1233.65
388.00
31.43%
Net Cash Inflow / Outflow
2624.04
472.74
2,152.00
455.07%
Opening Cash & Cash Equivalents
1543.69
542.65
1,001.00
184.47%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
4167.73
1015.39
3,152.00
310.46%
Cash Flow - Snapshot (Consolidated) - Mar'26
YoY Growth in year ended Mar 2026 is 144.49% vs -17.77% in Mar 2025
Mar'26
Mar'25
Change(%)
Cash Flow from Operating Activities
7,334.50
2,999.94
144.49%






