Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,134.18
1,813.77
1,555.91
1,294.71
1,108.59
975.00
Shareholder's Funds
2,134.18
1,813.77
1,555.91
1,294.71
1,108.59
975.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-15.79
-13.11
-14.38
-11.84
-10.74
-8.54
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
Trade Payables
383.58
310.10
231.12
192.06
144.69
113.12
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
963.27
847.46
751.99
606.87
510.16
427.64
Total Liabilities
3,097.45
2,661.23
2,307.90
1,901.57
1,618.75
1,402.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
30.84
23.48
10.66
23.53
23.38
22.97
Less: Accumulated Depreciation
19.51
15.45
1.36
16.77
15.35
13.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11.32
8.03
9.30
6.76
8.04
9.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
51.39
52.46
54.40
55.47
56.54
57.62
Total Non-Current Assets
80.52
77.10
83.10
80.75
75.60
75.98
Current Assets Loans & Advances
Current Investments
312.62
282.54
252.54
222.54
192.53
162.53
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
431.31
345.91
255.59
213.84
163.94
131.00
Cash and Bank
2,254.78
1,939.56
1,703.86
1,374.68
1,176.18
1,022.25
Other Current Assets
2,999.06
2,568.15
2,214.97
1,811.19
1,532.78
1,315.93
Short Term Loans and Advances
0.34
0.13
2.98
0.13
0.12
0.15
Total Current Assets
3,016.94
2,584.13
2,224.80
1,820.82
1,543.15
1,326.66
Net Current Assets (Including Current Investments)
2,053.67
1,736.67
1,472.81
1,213.95
1,032.99
899.02
Total Current Assets Excluding Current Investments
3,016.94
2,584.13
2,224.80
1,820.82
1,543.15
1,326.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,097.46
2,661.23
2,307.90
1,901.57
1,618.75
1,402.64
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of M-mart, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,134.18
6,537.00
-4,402.82
-67.35%
Shareholder's Funds
2,134.18
6,537.00
-4,402.82
-67.35%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
4,932.00
-4,932.00
-100.00%
Secured Loans
0
4,932.00
-4,932.00
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-15.79
268.00
-283.79
-105.89%
Other Long Term Liabilities
0
1,554.00
-1,554.00
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
807.00
-807.00
-100.00%
Total Non-Current Liabilities
0
4,134.00
-4,134.00
-100.00%
Current Liabilities
Trade Payables
383.58
2,793.00
-2,409.42
-86.27%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
807.00
-807.00
-100.00%
Total Current Liabilities
963.27
5,931.00
-4,967.73
-83.76%
Total Liabilities
3,097.45
16,602.00
-13,504.55
-81.34%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
30.84
10,568.00
-10,537.16
-99.71%
Less: Accumulated Depreciation
19.51
4,094.00
-4,074.49
-99.52%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11.32
6,474.00
-6,462.68
-99.83%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
2,360.00
-2,360.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
51.39
342.00
-290.61
-84.97%
Total Non-Current Assets
80.52
9,427.00
-9,346.48
-99.15%
Current Assets Loans & Advances
Current Investments
312.62
0
312.62
0.00%
Inventories
0
1,993.00
-1,993.00
-100.00%
Sundry Debtors
431.31
3,502.00
-3,070.69
-87.68%
Cash and Bank
2,254.78
856.00
1,398.78
163.41%
Other Current Assets
2,999.06
6,365.00
-3,365.94
-52.88%
Short Term Loans and Advances
0.34
13.00
-12.66
-97.38%
Total Current Assets
3,016.94
7,175.00
-4,158.06
-57.95%
Net Current Assets (Including Current Investments)
2,053.67
1,244.00
809.67
65.09%
Total Current Assets Excluding Current Investments
3,016.94
7,175.00
-4,158.06
-57.95%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,097.46
16,602.00
-13,504.54
-81.34%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
4,932.00
-4,932.00
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






