Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
No of Months
12
12
12
12
12
12
Operating Income
1,363.00
1,294.00
1,171.00
986.00
902.00
777.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,363.00
1,294.00
1,171.00
986.00
902.00
777.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
731.00
772.00
687.00
636.00
632.00
599.00
Operating Profit (PBDIT) excl Other Income
632.00
521.00
483.00
349.00
270.00
178.00
Other Income
1.00
-15.00
-1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
639.00
509.00
485.00
352.00
272.00
180.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.00
3.00
2.00
2.00
1.00
1.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
634.00
505.00
482.00
350.00
270.00
178.00
Provision for Tax
211.00
159.00
157.00
115.00
88.00
59.00
Profit After Tax
423.00
345.00
324.00
235.00
182.00
119.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
86.52
70.74
66.43
48.06
37.33
24.38
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 5.34% vs 10.49% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is 21.25% vs 7.80% in Jan 2025
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Jan 2026 is 22.31% vs 6.48% in Jan 2025
Compare Profit and Loss Results of M-mart, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,363.00
62,414.00
-61,051.00
-97.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,363.00
62,414.00
-61,051.00
-97.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
29.00
-29.00
-100.00%
General and Administration Expenses
0.00
3,897.00
-3,897.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
731.00
62,110.00
-61,379.00
-98.82%
Operating Profit (PBDIT) excl Other Income
632.00
304.00
328.00
107.89%
Other Income
1.00
80.00
-79.00
-98.75%
Operating Profit (PBDIT)
639.00
744.00
-105.00
-14.11%
Interest
0.00
29.00
-29.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5.00
360.00
-355.00
-98.61%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
634.00
407.00
227.00
55.77%
Provision for Tax
211.00
120.00
91.00
75.83%
Profit After Tax
423.00
287.00
136.00
47.39%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
86.5189
128.2968
-41.78
-32.56%
Profit And Loss - Net Sales
Net Sales 1,363.65 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 5.34% vs 10.49% in Jan 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 632.50 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 21.25% vs 7.80% in Jan 2025
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 423.11 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 22.31% vs 6.48% in Jan 2025






