M3-Brigade Acquisition III Corp.

  • Market Cap: Micro Cap
  • Industry: Finance
  • ISIN: US55407R1032
USD
4.95
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
571.15
527.07
618.30
290.12
Shareholder's Funds
571.15
527.07
618.30
290.12
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
233.59
289.97
187.83
0.19
Secured Loans
233.59
289.97
187.83
0.19
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-106.50
-51.79
-64.71
0.00
Other Long Term Liabilities
13.73
12.26
6.21
14.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
12.13
6.41
5.57
0.00
Total Non-Current Liabilities
69.66
264.07
147.29
14.28
Current Liabilities
Trade Payables
4.39
4.78
2.48
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
12.13
6.41
5.57
0.00
Total Current Liabilities
233.53
98.80
101.05
0.97
Total Liabilities
874.34
889.95
866.64
305.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
837.53
838.11
781.52
0.00
Less: Accumulated Depreciation
169.99
124.19
70.75
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
667.54
713.92
710.76
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
303.01
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
774.05
765.71
775.48
303.41
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
10.39
10.51
10.75
0.00
Sundry Debtors
32.97
17.03
16.55
0.00
Cash and Bank
46.88
83.06
52.16
1.49
Other Current Assets
96.50
119.88
88.23
1.49
Short Term Loans and Advances
6.26
9.27
8.77
0.00
Total Current Assets
100.29
124.23
91.17
1.97
Net Current Assets (Including Current Investments)
-133.24
25.43
-9.89
1.00
Total Current Assets Excluding Current Investments
100.29
124.23
91.17
1.97
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
874.34
889.95
866.64
305.37
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
233.59
289.97
187.83
0.19
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of M3-Brigade Acquisition III Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
571.15
324.34
246.81
76.10%
Shareholder's Funds
571.15
324.34
246.81
76.10%
Minority Interest
0
20.66
-20.66
-100.00%
Long-Term Borrowings
233.59
0.00
233.59
0.00%
Secured Loans
233.59
0
233.59
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-106.50
0
-106.50
0.00%
Other Long Term Liabilities
13.73
45.82
-32.09
-70.03%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
12.13
0
12.13
0.00%
Total Non-Current Liabilities
69.66
217.96
-148.30
-68.04%
Current Liabilities
Trade Payables
4.39
0
4.39
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
12.13
0
12.13
0.00%
Total Current Liabilities
233.53
45.70
187.83
411.01%
Total Liabilities
874.34
608.65
265.69
43.65%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
837.53
0
837.53
0.00%
Less: Accumulated Depreciation
169.99
0
169.99
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
667.54
0.92
666.62
72,458.70%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
310.20
-310.20
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
774.05
608.65
165.40
27.17%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
10.39
0
10.39
0.00%
Sundry Debtors
32.97
0
32.97
0.00%
Cash and Bank
46.88
34.96
11.92
34.10%
Other Current Assets
96.50
36.07
60.43
167.54%
Short Term Loans and Advances
6.26
0
6.26
0.00%
Total Current Assets
100.29
36.07
64.22
178.04%
Net Current Assets (Including Current Investments)
-133.24
-9.63
-123.61
-1,283.59%
Total Current Assets Excluding Current Investments
100.29
36.07
64.22
178.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
874.34
608.65
265.69
43.65%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
233.59
217.96
15.63
7.17%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period