M3-Brigade Acquisition III Corp.

59
Hold
  • Market Cap: Micro Cap
  • Industry: Finance
  • ISIN: US55407R1032
USD
4.95
0.04 (0.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
No of Months
12
12
12
12
Operating Income
536.00
483.00
728.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
536.00
483.00
728.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Operating Expenses
43.00
80.00
58.00
0.00
General and Administration Expenses
21.00
15.00
8.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
472.00
447.00
520.00
0.00
Operating Profit (PBDIT) excl Other Income
64.00
36.00
207.00
0.00
Other Income
4.00
1.00
-113.00
0.00
Operating Profit (PBDIT)
130.00
88.00
146.00
0.00
Interest
43.00
80.00
58.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
60.00
50.00
52.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
26.00
-86.00
33.00
0.00
Provision for Tax
-61.00
14.00
-67.00
0.00
Profit After Tax
88.00
-100.00
101.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.24
-1.85
1.45
-0.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11.11% vs -33.69% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 78.64% vs -82.58% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -46.67% vs 38.13% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 188.16% vs -199.37% in Dec 2023

Compare Profit and Loss Results of M3-Brigade Acquisition III Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
536.00
116.00
420.00
362.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
536.00
116.00
420.00
362.07%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
43.00
15.00
28.00
186.67%
General and Administration Expenses
21.00
21.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
472.00
123.00
349.00
283.74%
Operating Profit (PBDIT) excl Other Income
64.00
-6.00
70.00
1,166.67%
Other Income
4.00
0.00
4.00
0%
Operating Profit (PBDIT)
130.00
-1.00
131.00
13,100.00%
Interest
43.00
15.00
28.00
186.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
60.00
4.00
56.00
1,400.00%
Profit Before Taxation & Exceptional Items
0.00
-88.00
88.00
100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
26.00
-88.00
114.00
129.55%
Provision for Tax
-61.00
0.00
-61.00
0%
Profit After Tax
88.00
-88.00
176.00
200.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.2375
-6.5131
7.75
119.00%
Profit And Loss - Net Sales
Net Sales 536.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.11% vs -33.69% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 78.64% vs -82.58% in Dec 2023

Profit And Loss - Interest
Interest 43.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -46.67% vs 38.13% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 88.62 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 188.16% vs -199.37% in Dec 2023