Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024
Compare Balance Sheet Results of Macpower CNC
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.00
12.80
-2.80
-21.88%
Share Warrants & Outstandings
Total Reserve
132.82
279.75
-146.93
-52.52%
Shareholder's Funds
142.82
292.55
-149.73
-51.18%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.14
1.62
-1.48
-91.36%
Secured Loans
0.00
1.62
-1.62
-100.00%
Unsecured Loans
0.14
0.00
0.14
0.00%
Deferred Tax Assets / Liabilities
2.67
0.87
1.80
206.90%
Other Long Term Liabilities
2.53
0.83
1.70
204.82%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.01
7.68
-7.67
-99.87%
Total Non-Current Liabilities
5.34
11.00
-5.66
-51.45%
Current Liabilities
Trade Payables
55.44
19.99
35.45
177.34%
Other Current Liabilities
10.76
15.43
-4.67
-30.27%
Short Term Borrowings
0.07
34.94
-34.87
-99.80%
Short Term Provisions
3.61
1.14
2.47
216.67%
Total Current Liabilities
69.89
71.50
-1.61
-2.25%
Total Liabilities
218.06
375.05
-156.99
-41.86%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
76.66
142.04
-65.38
-46.03%
Less: Accumulated Depreciation
24.41
42.32
-17.91
-42.32%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
52.25
99.72
-47.47
-47.60%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.86
7.29
-2.43
-33.33%
Intangible assets under development
0.09
11.47
-11.38
-99.22%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.97
7.56
-6.59
-87.17%
Other Non Current Assets
0.00
0.03
-0.03
-100.00%
Total Non-Current Assets
60.88
130.50
-69.62
-53.35%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
108.79
89.43
19.36
21.65%
Sundry Debtors
34.32
81.53
-47.21
-57.91%
Cash and Bank
6.58
50.42
-43.84
-86.95%
Other Current Assets
0.00
3.34
-3.34
-100.00%
Short Term Loans and Advances
7.47
19.83
-12.36
-62.33%
Total Current Assets
157.17
244.55
-87.38
-35.73%
Net Current Assets (Including Current Investments)
87.29
173.05
-85.76
-49.56%
Total Current Assets Excluding Current Investments
157.17
244.55
-87.38
-35.73%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
218.06
375.05
-156.99
-41.86%
Contingent Liabilities
0.00
11.78
-11.78
-100.00%
Total Debt
0.22
36.56
-36.34
-99.40%
Book Value per share (adjusted)
142.76
228.55
-85.79
-37.54%
Annual - Borrowings
Borrowings 0.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Annual - Fixed Assets
Fixed Assets 57.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 157.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024






