Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024
Compare Balance Sheet Results of Macpower CNC
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.00
12.70
-2.70
-21.26%
Share Warrants & Outstandings
Total Reserve
132.82
243.74
-110.92
-45.51%
Shareholder's Funds
142.82
256.44
-113.62
-44.31%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.14
1.07
-0.93
-86.92%
Secured Loans
0.00
1.07
-1.07
-100.00%
Unsecured Loans
0.14
0.00
0.14
0.00%
Deferred Tax Assets / Liabilities
2.67
0.48
2.19
456.25%
Other Long Term Liabilities
2.53
0.74
1.79
241.89%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.01
6.90
-6.89
-99.86%
Total Non-Current Liabilities
5.34
9.19
-3.85
-41.89%
Current Liabilities
Trade Payables
55.44
18.32
37.12
202.62%
Other Current Liabilities
10.76
13.17
-2.41
-18.30%
Short Term Borrowings
0.07
22.05
-21.98
-99.68%
Short Term Provisions
3.61
0.69
2.92
423.19%
Total Current Liabilities
69.89
54.23
15.66
28.88%
Total Liabilities
218.06
319.85
-101.79
-31.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
76.66
111.35
-34.69
-31.15%
Less: Accumulated Depreciation
24.41
31.74
-7.33
-23.09%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
52.25
79.61
-27.36
-34.37%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.86
6.64
-1.78
-26.81%
Intangible assets under development
0.09
3.92
-3.83
-97.70%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.97
6.55
-5.58
-85.19%
Other Non Current Assets
0.00
4.76
-4.76
-100.00%
Total Non-Current Assets
60.88
105.55
-44.67
-42.32%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
108.79
72.39
36.40
50.28%
Sundry Debtors
34.32
70.87
-36.55
-51.57%
Cash and Bank
6.58
59.35
-52.77
-88.91%
Other Current Assets
0.00
2.75
-2.75
-100.00%
Short Term Loans and Advances
7.47
8.94
-1.47
-16.44%
Total Current Assets
157.17
214.30
-57.13
-26.66%
Net Current Assets (Including Current Investments)
87.29
160.07
-72.78
-45.47%
Total Current Assets Excluding Current Investments
157.17
214.30
-57.13
-26.66%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
218.06
319.85
-101.79
-31.82%
Contingent Liabilities
0.00
8.62
-8.62
-100.00%
Total Debt
0.22
23.12
-22.90
-99.05%
Book Value per share (adjusted)
142.76
201.97
-59.21
-29.32%
Annual - Borrowings
Borrowings 0.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Annual - Fixed Assets
Fixed Assets 57.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 157.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024






