Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024
Compare Balance Sheet Results of Macpower CNC
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.00
16.13
-6.13
-38.00%
Share Warrants & Outstandings
Total Reserve
132.82
91.82
41.00
44.65%
Shareholder's Funds
142.82
107.95
34.87
32.30%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.14
1.63
-1.49
-91.41%
Secured Loans
0.00
1.63
-1.63
-100.00%
Unsecured Loans
0.14
0.00
0.14
0.00%
Deferred Tax Assets / Liabilities
2.67
0.79
1.88
237.97%
Other Long Term Liabilities
2.53
0.00
2.53
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.01
0.00
0.01
0.00%
Total Non-Current Liabilities
5.34
2.42
2.92
120.66%
Current Liabilities
Trade Payables
55.44
30.11
25.33
84.12%
Other Current Liabilities
10.76
0.67
10.09
1,505.97%
Short Term Borrowings
0.07
47.95
-47.88
-99.85%
Short Term Provisions
3.61
8.67
-5.06
-58.36%
Total Current Liabilities
69.89
87.40
-17.51
-20.03%
Total Liabilities
218.06
197.77
20.29
10.26%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
76.66
21.79
54.87
251.81%
Less: Accumulated Depreciation
24.41
4.35
20.06
461.15%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
52.25
17.44
34.81
199.60%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.86
0.00
4.86
0.00%
Intangible assets under development
0.09
0.00
0.09
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.97
0.79
0.18
22.78%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
60.88
18.22
42.66
234.14%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
108.79
40.77
68.02
166.84%
Sundry Debtors
34.32
65.62
-31.30
-47.70%
Cash and Bank
6.58
8.75
-2.17
-24.80%
Other Current Assets
0.00
10.42
-10.42
-100.00%
Short Term Loans and Advances
7.47
53.98
-46.51
-86.16%
Total Current Assets
157.17
179.54
-22.37
-12.46%
Net Current Assets (Including Current Investments)
87.29
92.15
-4.86
-5.27%
Total Current Assets Excluding Current Investments
157.17
179.54
-22.37
-12.46%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
218.06
197.77
20.29
10.26%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.22
49.58
-49.36
-99.56%
Book Value per share (adjusted)
142.76
66.93
75.83
113.30%
Annual - Borrowings
Borrowings 0.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Annual - Fixed Assets
Fixed Assets 57.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 157.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024






