Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024
Compare Balance Sheet Results of Macpower CNC
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.00
16.40
-6.40
-39.02%
Share Warrants & Outstandings
Total Reserve
132.82
136.68
-3.86
-2.82%
Shareholder's Funds
142.82
153.08
-10.26
-6.70%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.14
0.00
0.14
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.14
0.00
0.14
0.00%
Deferred Tax Assets / Liabilities
2.67
3.90
-1.23
-31.54%
Other Long Term Liabilities
2.53
0.64
1.89
295.31%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.01
0.00
0.01
0.00%
Total Non-Current Liabilities
5.34
4.54
0.80
17.62%
Current Liabilities
Trade Payables
55.44
30.03
25.41
84.62%
Other Current Liabilities
10.76
123.37
-112.61
-91.28%
Short Term Borrowings
0.07
0.00
0.07
0.00%
Short Term Provisions
3.61
3.24
0.37
11.42%
Total Current Liabilities
69.89
156.64
-86.75
-55.38%
Total Liabilities
218.06
314.26
-96.20
-30.61%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
76.66
102.17
-25.51
-24.97%
Less: Accumulated Depreciation
24.41
47.66
-23.25
-48.78%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
52.25
54.51
-2.26
-4.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.86
1.11
3.75
337.84%
Intangible assets under development
0.09
0.00
0.09
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
5.90
-5.90
-100.00%
Long Term Loans & Advances
0.97
0.07
0.90
1,285.71%
Other Non Current Assets
0.00
0.36
-0.36
-100.00%
Total Non-Current Assets
60.88
61.95
-1.07
-1.73%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
108.79
130.36
-21.57
-16.55%
Sundry Debtors
34.32
15.09
19.23
127.44%
Cash and Bank
6.58
86.82
-80.24
-92.42%
Other Current Assets
0.00
8.68
-8.68
-100.00%
Short Term Loans and Advances
7.47
11.37
-3.90
-34.30%
Total Current Assets
157.17
252.31
-95.14
-37.71%
Net Current Assets (Including Current Investments)
87.29
95.67
-8.38
-8.76%
Total Current Assets Excluding Current Investments
157.17
252.31
-95.14
-37.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
218.06
314.26
-96.20
-30.61%
Contingent Liabilities
0.00
22.02
-22.02
-100.00%
Total Debt
0.22
0.00
0.22
0.00%
Book Value per share (adjusted)
142.76
9.33
133.43
1,430.12%
Annual - Borrowings
Borrowings 0.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Annual - Fixed Assets
Fixed Assets 57.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 157.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024






