Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024
Compare Balance Sheet Results of Macpower CNC
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.00
17.49
-7.49
-42.82%
Share Warrants & Outstandings
Total Reserve
132.82
447.87
-315.05
-70.34%
Shareholder's Funds
142.82
465.35
-322.53
-69.31%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.14
0.17
-0.03
-17.65%
Secured Loans
0.00
0.17
-0.17
-100.00%
Unsecured Loans
0.14
0.00
0.14
0.00%
Deferred Tax Assets / Liabilities
2.67
8.18
-5.51
-67.36%
Other Long Term Liabilities
2.53
15.37
-12.84
-83.54%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.01
1.21
-1.20
-99.17%
Total Non-Current Liabilities
5.34
24.93
-19.59
-78.58%
Current Liabilities
Trade Payables
55.44
74.04
-18.60
-25.12%
Other Current Liabilities
10.76
93.15
-82.39
-88.45%
Short Term Borrowings
0.07
125.62
-125.55
-99.94%
Short Term Provisions
3.61
6.46
-2.85
-44.12%
Total Current Liabilities
69.89
299.27
-229.38
-76.65%
Total Liabilities
218.06
789.55
-571.49
-72.38%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
76.66
345.43
-268.77
-77.81%
Less: Accumulated Depreciation
24.41
150.37
-125.96
-83.77%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
52.25
195.06
-142.81
-73.21%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.86
50.35
-45.49
-90.35%
Intangible assets under development
0.09
0.00
0.09
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
36.94
-36.94
-100.00%
Long Term Loans & Advances
0.97
6.09
-5.12
-84.07%
Other Non Current Assets
0.00
0.25
-0.25
-100.00%
Total Non-Current Assets
60.88
291.01
-230.13
-79.08%
Current Assets Loans & Advances
Current Investments
0.00
53.49
-53.49
-100.00%
Inventories
108.79
290.15
-181.36
-62.51%
Sundry Debtors
34.32
90.92
-56.60
-62.25%
Cash and Bank
6.58
7.51
-0.93
-12.38%
Other Current Assets
0.00
3.33
-3.33
-100.00%
Short Term Loans and Advances
7.47
53.15
-45.68
-85.95%
Total Current Assets
157.17
498.55
-341.38
-68.47%
Net Current Assets (Including Current Investments)
87.29
199.28
-111.99
-56.20%
Total Current Assets Excluding Current Investments
157.17
445.05
-287.88
-64.68%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
218.06
789.55
-571.49
-72.38%
Contingent Liabilities
0.00
12.84
-12.84
-100.00%
Total Debt
0.22
125.79
-125.57
-99.83%
Book Value per share (adjusted)
142.76
133.06
9.70
7.29%
Annual - Borrowings
Borrowings 0.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Annual - Fixed Assets
Fixed Assets 57.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 157.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024






