down arrow

Man Infra

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE949H01023
  • NSEID: MANINFRA
  • BSEID: 533169
INR
134.70
-2.1 (-1.54%)
BSENSE

Dec 05

BSE+NSE Vol: 95.18 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
75.06
74.25
74.25
74.25
49.50
49.50
Share Warrants & Outstandings
Total Reserve
1,568.24
1,253.39
1,015.13
785.31
625.34
620.26
Shareholder's Funds
1,763.45
1,463.44
1,089.38
859.56
674.84
669.76
Minority Interest
80.55
53.24
55.79
70.23
18.67
19.07
Long-Term Borrowings
0.00
63.43
12.31
377.35
368.05
371.43
Secured Loans
0.00
63.43
12.31
377.35
368.05
371.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-19.31
-15.61
-41.66
-64.40
-51.06
-49.32
Other Long Term Liabilities
9.12
14.45
7.82
5.67
2.28
1.66
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.40
8.14
7.69
6.03
3.44
2.86
Total Non-Current Liabilities
-3.79
70.40
-13.84
324.64
278.19
320.33
Current Liabilities
Trade Payables
78.62
123.09
198.70
104.34
78.49
44.09
Other Current Liabilities
195.39
351.44
208.25
110.26
169.87
160.27
Short Term Borrowings
35.60
67.42
193.57
179.92
182.93
33.19
Short Term Provisions
7.79
9.49
7.32
3.14
2.10
1.94
Total Current Liabilities
317.40
551.43
607.84
397.66
433.38
239.49
Total Liabilities
2,157.61
2,138.51
1,739.17
1,652.10
1,405.09
1,248.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
82.20
85.52
97.37
89.23
77.50
64.91
Less: Accumulated Depreciation
40.03
40.98
42.37
37.76
34.37
28.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
42.17
44.54
55.00
51.47
43.14
36.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
1.99
0.94
0.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
177.94
171.94
116.33
22.59
27.67
66.06
Long Term Loans & Advances
6.04
5.06
15.17
14.90
15.33
10.73
Other Non Current Assets
28.46
30.74
157.78
154.97
201.10
272.49
Total Non-Current Assets
254.61
252.29
342.42
243.42
287.51
384.93
Current Assets Loans & Advances
Current Investments
100.84
113.91
2.64
136.24
51.76
0.73
Inventories
530.17
504.70
380.31
449.02
402.74
379.92
Sundry Debtors
87.05
144.17
332.56
125.43
104.47
81.85
Cash and Bank
422.89
548.52
297.52
360.39
212.76
141.46
Other Current Assets
46.24
58.34
72.87
75.87
181.02
171.83
Short Term Loans and Advances
715.83
516.59
310.86
261.73
164.84
87.93
Total Current Assets
1,903.01
1,886.22
1,396.75
1,408.67
1,117.59
863.72
Net Current Assets (Including Current Investments)
1,585.60
1,334.79
788.90
1,011.02
684.20
624.23
Total Current Assets Excluding Current Investments
1,802.17
1,772.32
1,394.11
1,272.43
1,065.83
862.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,157.61
2,138.51
1,739.17
1,652.10
1,405.09
1,248.65
Contingent Liabilities
168.02
53.40
89.05
89.05
89.05
94.26
Total Debt
0.00
130.85
205.88
557.27
461.94
392.02
Book Value per share (adjusted)
43.79
35.76
29.34
23.15
18.18
18.0454136240872
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -72.79% vs -36.44% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -36.89% vs 84.78% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -5.32% vs -19.02% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 3.49% vs 47.80% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 0.89% vs 35.04% in Mar 2024

Compare Balance Sheet Results of Man Infra
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
75.06
65.17
9.89
15.18%
Share Warrants & Outstandings
Total Reserve
1,568.24
2,884.49
-1,316.25
-45.63%
Shareholder's Funds
1,763.45
2,949.66
-1,186.21
-40.22%
Minority Interest
80.55
0.10
80.45
80,450.00%
Long-Term Borrowings
0.00
3,141.84
-3,141.84
-100.00%
Secured Loans
0.00
3,141.84
-3,141.84
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-19.31
-28.67
9.36
32.65%
Other Long Term Liabilities
9.12
71.59
-62.47
-87.26%
Long Term Trade Payables
0.00
80.71
-80.71
-100.00%
Long Term Provisions
6.40
16.90
-10.50
-62.13%
Total Non-Current Liabilities
-3.79
3,282.37
-3,286.16
-100.12%
Current Liabilities
Trade Payables
78.62
1,270.90
-1,192.28
-93.81%
Other Current Liabilities
195.39
180.74
14.65
8.11%
Short Term Borrowings
35.60
950.03
-914.43
-96.25%
Short Term Provisions
7.79
28.03
-20.24
-72.21%
Total Current Liabilities
317.40
2,429.70
-2,112.30
-86.94%
Total Liabilities
2,157.61
8,661.83
-6,504.22
-75.09%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
82.20
1,432.47
-1,350.27
-94.26%
Less: Accumulated Depreciation
40.03
633.85
-593.82
-93.68%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
42.17
798.62
-756.45
-94.72%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1,348.90
-1,348.90
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
177.94
15.72
162.22
1,031.93%
Long Term Loans & Advances
6.04
330.03
-323.99
-98.17%
Other Non Current Assets
28.46
2,249.77
-2,221.31
-98.73%
Total Non-Current Assets
254.61
4,825.93
-4,571.32
-94.72%
Current Assets Loans & Advances
Current Investments
100.84
0.00
100.84
0.00%
Inventories
530.17
451.35
78.82
17.46%
Sundry Debtors
87.05
671.01
-583.96
-87.03%
Cash and Bank
422.89
196.90
225.99
114.77%
Other Current Assets
46.24
2,179.77
-2,133.53
-97.88%
Short Term Loans and Advances
715.83
392.66
323.17
82.30%
Total Current Assets
1,903.01
3,835.90
-1,932.89
-50.39%
Net Current Assets (Including Current Investments)
1,585.60
1,406.20
179.40
12.76%
Total Current Assets Excluding Current Investments
1,802.17
3,835.90
-2,033.73
-53.02%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,157.61
8,661.83
-6,504.22
-75.09%
Contingent Liabilities
168.02
132.56
35.46
26.75%
Total Debt
0.00
4,091.86
-4,091.86
-100.00%
Book Value per share (adjusted)
43.79
452.60
-408.81
-90.32%
Annual - Borrowings
Borrowings 35.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -72.79% vs -36.44% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -36.89% vs 84.78% in Mar 2024

Annual - Fixed Assets
Fixed Assets 42.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.32% vs -19.02% in Mar 2024

Annual - Investments
Investments 177.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.49% vs 47.80% in Mar 2024

Annual - Current Assets
Current Assets 1,903.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.89% vs 35.04% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."