Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 38.78% vs 19.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 21.21% vs 6.79% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 195.00% vs 566.67% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 21.40% vs 11.77% in Mar 2024
Compare Balance Sheet Results of Manaksia Alumi.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.55
11.80
-5.25
-44.49%
Share Warrants & Outstandings
Total Reserve
128.78
326.05
-197.27
-60.50%
Shareholder's Funds
135.33
337.86
-202.53
-59.94%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
48.63
0.00
48.63
0.00%
Secured Loans
29.14
0.00
29.14
0.00%
Unsecured Loans
19.50
0.00
19.50
0.00%
Deferred Tax Assets / Liabilities
11.87
7.36
4.51
61.28%
Other Long Term Liabilities
0.00
0.71
-0.71
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.46
0.49
0.97
197.96%
Total Non-Current Liabilities
61.96
8.56
53.40
623.83%
Current Liabilities
Trade Payables
107.05
9.37
97.68
1,042.48%
Other Current Liabilities
9.45
17.31
-7.86
-45.41%
Short Term Borrowings
190.39
50.51
139.88
276.94%
Short Term Provisions
0.07
0.21
-0.14
-66.67%
Total Current Liabilities
306.96
77.39
229.57
296.64%
Total Liabilities
504.26
423.81
80.45
18.98%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
173.80
147.63
26.17
17.73%
Less: Accumulated Depreciation
55.06
86.82
-31.76
-36.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
118.75
60.82
57.93
95.25%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.19
0.24
27.95
11,645.83%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.59
10.34
-9.75
-94.29%
Long Term Loans & Advances
0.97
3.93
-2.96
-75.32%
Other Non Current Assets
0.00
2.70
-2.70
-100.00%
Total Non-Current Assets
148.50
78.18
70.32
89.95%
Current Assets Loans & Advances
Current Investments
0.00
130.16
-130.16
-100.00%
Inventories
203.92
89.52
114.40
127.79%
Sundry Debtors
53.03
77.25
-24.22
-31.35%
Cash and Bank
21.01
16.62
4.39
26.41%
Other Current Assets
18.59
1.53
17.06
1,115.03%
Short Term Loans and Advances
59.20
30.55
28.65
93.78%
Total Current Assets
355.76
345.63
10.13
2.93%
Net Current Assets (Including Current Investments)
48.80
268.24
-219.44
-81.81%
Total Current Assets Excluding Current Investments
355.76
215.47
140.29
65.11%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
504.26
423.81
80.45
18.98%
Contingent Liabilities
17.42
93.37
-75.95
-81.34%
Total Debt
239.02
50.51
188.51
373.21%
Book Value per share (adjusted)
20.65
286.29
-265.64
-92.79%
Annual - Borrowings
Borrowings 239.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.78% vs 19.32% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 146.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.21% vs 6.79% in Mar 2024
Annual - Investments
Investments 0.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 195.00% vs 566.67% in Mar 2024
Annual - Current Assets
Current Assets 355.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.40% vs 11.77% in Mar 2024






