Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 38.78% vs 19.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 21.21% vs 6.79% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 195.00% vs 566.67% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 21.40% vs 11.77% in Mar 2024
Compare Balance Sheet Results of Manaksia Alumi.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.55
7.53
-0.98
-13.01%
Share Warrants & Outstandings
Total Reserve
128.78
15.25
113.53
744.46%
Shareholder's Funds
135.33
22.78
112.55
494.07%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
48.63
4.85
43.78
902.68%
Secured Loans
29.14
2.23
26.91
1,206.73%
Unsecured Loans
19.50
2.62
16.88
644.27%
Deferred Tax Assets / Liabilities
11.87
1.08
10.79
999.07%
Other Long Term Liabilities
0.00
0.04
-0.04
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.46
0.00
1.46
0.00%
Total Non-Current Liabilities
61.96
5.98
55.98
936.12%
Current Liabilities
Trade Payables
107.05
2.36
104.69
4,436.02%
Other Current Liabilities
9.45
6.09
3.36
55.17%
Short Term Borrowings
190.39
10.11
180.28
1,783.18%
Short Term Provisions
0.07
0.00
0.07
0.00%
Total Current Liabilities
306.96
18.57
288.39
1,552.99%
Total Liabilities
504.26
47.32
456.94
965.64%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
173.80
13.93
159.87
1,147.67%
Less: Accumulated Depreciation
55.06
2.26
52.80
2,336.28%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
118.75
11.67
107.08
917.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.19
0.00
28.19
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.59
0.00
0.59
0.00%
Long Term Loans & Advances
0.97
0.00
0.97
0.00%
Other Non Current Assets
0.00
0.31
-0.31
-100.00%
Total Non-Current Assets
148.50
11.97
136.53
1,140.60%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
203.92
30.05
173.87
578.60%
Sundry Debtors
53.03
3.33
49.70
1,492.49%
Cash and Bank
21.01
0.07
20.94
29,914.29%
Other Current Assets
18.59
0.39
18.20
4,666.67%
Short Term Loans and Advances
59.20
1.51
57.69
3,820.53%
Total Current Assets
355.76
35.35
320.41
906.39%
Net Current Assets (Including Current Investments)
48.80
16.78
32.02
190.82%
Total Current Assets Excluding Current Investments
355.76
35.35
320.41
906.39%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
504.26
47.32
456.94
965.64%
Contingent Liabilities
17.42
0.00
17.42
0.00%
Total Debt
239.02
14.96
224.06
1,497.73%
Book Value per share (adjusted)
20.65
30.25
-9.60
-31.74%
Annual - Borrowings
Borrowings 239.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.78% vs 19.32% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 146.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.21% vs 6.79% in Mar 2024
Annual - Investments
Investments 0.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 195.00% vs 566.67% in Mar 2024
Annual - Current Assets
Current Assets 355.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.40% vs 11.77% in Mar 2024






