Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 38.78% vs 19.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 21.21% vs 6.79% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 195.00% vs 566.67% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 21.40% vs 11.77% in Mar 2024
Compare Balance Sheet Results of Manaksia Alumi.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.55
12.81
-6.26
-48.87%
Share Warrants & Outstandings
Total Reserve
128.78
18.43
110.35
598.75%
Shareholder's Funds
135.33
31.24
104.09
333.19%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
48.63
0.00
48.63
0.00%
Secured Loans
29.14
0.00
29.14
0.00%
Unsecured Loans
19.50
0.00
19.50
0.00%
Deferred Tax Assets / Liabilities
11.87
0.01
11.86
118,600.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.46
0.00
1.46
0.00%
Total Non-Current Liabilities
61.96
0.01
61.95
619,500.00%
Current Liabilities
Trade Payables
107.05
7.36
99.69
1,354.48%
Other Current Liabilities
9.45
4.96
4.49
90.52%
Short Term Borrowings
190.39
17.82
172.57
968.41%
Short Term Provisions
0.07
0.00
0.07
0.00%
Total Current Liabilities
306.96
30.14
276.82
918.45%
Total Liabilities
504.26
61.40
442.86
721.27%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
173.80
2.90
170.90
5,893.10%
Less: Accumulated Depreciation
55.06
0.78
54.28
6,958.97%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
118.75
2.12
116.63
5,501.42%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.19
0.00
28.19
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.59
2.99
-2.40
-80.27%
Long Term Loans & Advances
0.97
0.00
0.97
0.00%
Other Non Current Assets
0.00
0.23
-0.23
-100.00%
Total Non-Current Assets
148.50
5.34
143.16
2,680.90%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
203.92
18.86
185.06
981.23%
Sundry Debtors
53.03
33.77
19.26
57.03%
Cash and Bank
21.01
0.24
20.77
8,654.17%
Other Current Assets
18.59
2.81
15.78
561.57%
Short Term Loans and Advances
59.20
0.38
58.82
15,478.95%
Total Current Assets
355.76
56.06
299.70
534.61%
Net Current Assets (Including Current Investments)
48.80
25.92
22.88
88.27%
Total Current Assets Excluding Current Investments
355.76
56.06
299.70
534.61%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
504.26
61.40
442.86
721.27%
Contingent Liabilities
17.42
0.00
17.42
0.00%
Total Debt
239.02
17.82
221.20
1,241.30%
Book Value per share (adjusted)
20.65
23.94
-3.29
-13.74%
Annual - Borrowings
Borrowings 239.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.78% vs 19.32% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 146.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.21% vs 6.79% in Mar 2024
Annual - Investments
Investments 0.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 195.00% vs 566.67% in Mar 2024
Annual - Current Assets
Current Assets 355.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.40% vs 11.77% in Mar 2024






