Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 38.78% vs 19.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 21.21% vs 6.79% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 195.00% vs 566.67% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 21.40% vs 11.77% in Mar 2024
Compare Balance Sheet Results of Manaksia Alumi.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.55
24.50
-17.95
-73.27%
Share Warrants & Outstandings
Total Reserve
128.78
108.73
20.05
18.44%
Shareholder's Funds
135.33
133.23
2.10
1.58%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
48.63
23.60
25.03
106.06%
Secured Loans
29.14
23.60
5.54
23.47%
Unsecured Loans
19.50
0.00
19.50
0.00%
Deferred Tax Assets / Liabilities
11.87
1.02
10.85
1,063.73%
Other Long Term Liabilities
0.00
3.59
-3.59
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.46
1.71
-0.25
-14.62%
Total Non-Current Liabilities
61.96
23.45
38.51
164.22%
Current Liabilities
Trade Payables
107.05
46.45
60.60
130.46%
Other Current Liabilities
9.45
10.92
-1.47
-13.46%
Short Term Borrowings
190.39
94.60
95.79
101.26%
Short Term Provisions
0.07
1.48
-1.41
-95.27%
Total Current Liabilities
306.96
153.45
153.51
100.04%
Total Liabilities
504.26
310.13
194.13
62.60%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
173.80
91.28
82.52
90.40%
Less: Accumulated Depreciation
55.06
15.70
39.36
250.70%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
118.75
75.58
43.17
57.12%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.19
0.23
27.96
12,156.52%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.59
0.28
0.31
110.71%
Long Term Loans & Advances
0.97
0.76
0.21
27.63%
Other Non Current Assets
0.00
0.92
-0.92
-100.00%
Total Non-Current Assets
148.50
82.00
66.50
81.10%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
203.92
158.81
45.11
28.41%
Sundry Debtors
53.03
46.09
6.94
15.06%
Cash and Bank
21.01
4.86
16.15
332.30%
Other Current Assets
18.59
1.13
17.46
1,545.13%
Short Term Loans and Advances
59.20
17.25
41.95
243.19%
Total Current Assets
355.76
228.13
127.63
55.95%
Net Current Assets (Including Current Investments)
48.80
74.68
-25.88
-34.65%
Total Current Assets Excluding Current Investments
355.76
228.13
127.63
55.95%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
504.26
310.13
194.13
62.60%
Contingent Liabilities
17.42
17.23
0.19
1.10%
Total Debt
239.02
105.27
133.75
127.05%
Book Value per share (adjusted)
20.65
54.38
-33.73
-62.03%
Annual - Borrowings
Borrowings 239.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.78% vs 19.32% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 146.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.21% vs 6.79% in Mar 2024
Annual - Investments
Investments 0.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 195.00% vs 566.67% in Mar 2024
Annual - Current Assets
Current Assets 355.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.40% vs 11.77% in Mar 2024






