Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
10,864.90
9,616.39
8,374.34
7,793.41
7,442.56
7,310.09
Shareholder's Funds
10,864.90
9,616.39
8,374.34
7,793.41
7,442.56
7,310.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
5,061.29
6,146.61
6,449.33
6,777.71
7,054.56
6,967.80
Secured Loans
5,061.29
6,146.61
6,449.33
6,777.71
7,054.56
6,967.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-602.94
-579.15
-566.14
-550.01
-511.55
-478.97
Other Long Term Liabilities
982.66
917.67
878.77
847.93
824.48
804.88
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
979.74
914.31
876.44
847.93
822.34
803.45
Total Non-Current Liabilities
2,708.62
3,412.96
3,690.63
4,275.61
4,004.95
4,454.77
Current Liabilities
Trade Payables
20.10
21.41
18.35
18.35
24.31
14.46
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
979.74
914.31
876.44
847.93
822.34
803.45
Total Current Liabilities
4,521.96
4,894.58
4,609.58
4,053.72
4,407.41
3,874.87
Total Liabilities
18,095.47
17,923.93
16,674.54
16,122.74
15,854.93
15,639.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9,239.50
9,155.81
8,922.11
8,847.54
8,763.79
8,623.87
Less: Accumulated Depreciation
3,969.06
3,746.56
3,540.25
3,310.62
3,141.09
2,904.58
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,270.44
5,409.25
5,381.86
5,536.92
5,622.71
5,719.28
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.08
1.87
1.49
1.39
1.25
1.38
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
366.36
365.77
346.20
330.05
349.04
294.10
Total Non-Current Assets
6,274.77
6,403.04
6,332.73
6,434.36
6,506.21
6,517.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10,115.63
9,551.28
9,068.09
8,559.47
8,175.35
8,098.82
Sundry Debtors
267.46
358.12
291.94
271.25
264.40
243.94
Cash and Bank
1,251.75
1,470.19
845.47
736.35
766.57
659.09
Other Current Assets
11,661.46
11,409.34
10,236.48
9,604.37
9,248.25
9,021.90
Short Term Loans and Advances
26.61
29.74
30.97
37.30
41.93
20.04
Total Current Assets
11,820.71
11,520.89
10,341.81
9,688.38
9,348.72
9,122.03
Net Current Assets (Including Current Investments)
7,298.75
6,626.31
5,732.23
5,634.66
4,941.31
5,247.15
Total Current Assets Excluding Current Investments
11,820.71
11,520.89
10,341.81
9,688.38
9,348.72
9,122.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
18,095.48
17,923.93
16,674.54
16,122.74
15,854.93
15,639.73
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,061.29
6,146.61
6,449.33
6,777.71
7,054.56
6,967.80
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is -30.83% vs -11.26% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 7.08% vs 4.43% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is -2.57% vs 0.51% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is 11.23% vs 25.50% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is 2.60% vs 11.40% in Sep 2023
Compare Balance Sheet Results of Mandarake, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
10,864.90
10,157.14
707.76
6.97%
Shareholder's Funds
10,864.90
10,157.14
707.76
6.97%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
5,061.29
2,285.78
2,775.51
121.43%
Secured Loans
5,061.29
2,285.78
2,775.51
121.43%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-602.94
-324.77
-278.17
-85.65%
Other Long Term Liabilities
982.66
440.62
542.04
123.02%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
979.74
12.38
967.36
7,813.89%
Total Non-Current Liabilities
2,708.62
1,215.48
1,493.14
122.84%
Current Liabilities
Trade Payables
20.10
369.74
-349.64
-94.56%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
979.74
12.38
967.36
7,813.89%
Total Current Liabilities
4,521.96
3,512.62
1,009.34
28.73%
Total Liabilities
18,095.47
14,885.25
3,210.22
21.57%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
9,239.50
2,693.27
6,546.23
243.06%
Less: Accumulated Depreciation
3,969.06
1,243.37
2,725.69
219.22%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5,270.44
1,449.90
3,820.54
263.50%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.08
1,009.12
-1,007.04
-99.79%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
366.36
94.72
271.64
286.78%
Total Non-Current Assets
6,274.77
4,252.78
2,021.99
47.55%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
10,115.63
2,875.93
7,239.70
251.73%
Sundry Debtors
267.46
2,323.87
-2,056.41
-88.49%
Cash and Bank
1,251.75
4,021.68
-2,769.93
-68.87%
Other Current Assets
11,661.46
9,221.47
2,439.99
26.46%
Short Term Loans and Advances
26.61
0
26.61
0.00%
Total Current Assets
11,820.71
10,632.46
1,188.25
11.18%
Net Current Assets (Including Current Investments)
7,298.75
7,119.84
178.91
2.51%
Total Current Assets Excluding Current Investments
11,820.71
10,632.46
1,188.25
11.18%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
18,095.48
14,885.25
3,210.23
21.57%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,061.29
2,285.78
2,775.51
121.43%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,725.96 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -30.83% vs -11.26% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 982.66 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 7.08% vs 4.43% in Sep 2023
Annual - Fixed Assets
Fixed Assets 5,270.44 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -2.57% vs 0.51% in Sep 2023
Annual - Investments
Investments 2.08 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 11.23% vs 25.50% in Sep 2023
Annual - Current Assets
Current Assets 11,820.71 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 2.60% vs 11.40% in Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
