down arrow

Mandarake, Inc.

  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3879700007
  • TKS: 2652
JPY
435.00
-7 (-1.58%)

Sep 18

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
4,379.85
4,193.62
4,130.48
3,879.64
3,658.98
3,881.43
3,762.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,379.85
4,193.62
4,130.48
3,879.64
3,658.98
3,881.43
3,762.99
Raw Material Cost
2,010.77
1,841.78
1,912.09
1,885.08
1,706.17
1,761.01
1,775.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.78
16.67
15.23
12.36
13.07
10.88
9.01
Selling and Distribution Expenses
1,795.80
1,591.51
1,661.65
1,536.62
1,553.39
1,505.97
1,667.66
Other Expenses
-1.98
-1.67
-1.52
-1.24
-1.31
-1.09
-0.90
Total Expenditure (Excl Depreciation)
3,806.57
3,433.28
3,573.73
3,421.70
3,259.56
3,266.98
3,442.69
Operating Profit (PBDIT) excl Other Income
573.3
760.3
556.7
457.9
399.4
614.5
320.3
Other Income
1.31
1.03
1.39
1.81
0.28
1.09
-1.83
Operating Profit (PBDIT)
651.42
826.89
621.86
525.29
458.53
673.65
375.32
Interest
19.78
16.67
15.23
12.36
13.07
10.88
9.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,369.08
2,351.84
2,218.39
1,994.56
1,952.81
2,120.42
1,987.96
Depreciation
76.83
65.53
63.72
65.53
58.83
58.11
56.84
Profit Before Tax
554.81
744.69
542.91
447.39
386.64
604.67
309.47
Tax
177.97
231.38
190.48
138.28
128.03
196.20
164.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
376.83
513.31
352.43
309.12
258.61
408.47
145.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
376.83
513.31
352.43
309.12
258.61
408.47
145.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
376.83
513.31
352.43
309.12
258.61
408.47
145.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,884.56
12,656.18
12,142.67
11,822.66
11,513.40
11,386.20
10,977.61
Earnings per share (EPS)
11.71
15.85
10.88
9.54
7.98
12.43
4.42
Diluted Earnings per share
11.71
15.85
10.88
9.54
7.98
12.43
4.42
Operating Profit Margin (Excl OI)
13.09%
18.13%
13.48%
11.8%
10.92%
15.83%
8.51%
Gross Profit Margin
14.42%
19.32%
14.69%
13.22%
12.17%
17.08%
9.73%
PAT Margin
8.6%
12.24%
8.53%
7.97%
7.07%
10.52%
3.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 4.44% vs 1.53% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is -26.59% vs 45.66% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is -21.29% vs 33.10% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 18.56% vs 9.87% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

Compare Quarterly Results Of Mandarake, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,379.85
4,610.10
-230.25
-4.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,379.85
4,610.10
-230.25
-4.99%
Raw Material Cost
2,010.77
1,670.64
340.13
20.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.78
22.95
-3.17
-13.81%
Selling and Distribution Expenses
1,795.80
2,954.32
-1,158.52
-39.21%
Other Expenses
-1.98
-2.30
0.32
13.91%
Total Expenditure (Excl Depreciation)
3,806.57
4,624.96
-818.39
-17.70%
Operating Profit (PBDIT) excl Other Income
573.28
-14.85
588.13
3,960.47%
Other Income
1.31
25.09
-23.78
-94.78%
Operating Profit (PBDIT)
651.42
196.35
455.07
231.76%
Interest
19.78
22.95
-3.17
-13.81%
Exceptional Items
0.00
63.72
-63.72
-100.00%
Gross Profit (PBDT)
2,369.08
2,939.47
-570.39
-19.40%
Depreciation
76.83
186.11
-109.28
-58.72%
Profit Before Tax
554.81
50.99
503.82
988.08%
Tax
177.97
-8.99
186.96
2,079.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
376.83
59.99
316.84
528.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
376.83
59.99
316.84
528.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
376.83
59.99
316.84
528.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,884.56
6,979.02
5,905.54
84.62%
Earnings per share (EPS)
11.71
3.75
7.96
212.27%
Diluted Earnings per share
11.71
3.75
7.96
212.27%
Operating Profit Margin (Excl OI)
13.09%
-0.32%
0.00
13.41%
Gross Profit Margin
14.42%
5.14%
0.00
9.28%
PAT Margin
8.60%
1.30%
0.00
7.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 437.98 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 4.44% vs 1.53% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 19.70% vs 1.09% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 37.68 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -26.59% vs 45.66% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 45.71% vs -26.20% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.01 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -21.29% vs 33.10% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 41.85% vs -21.32% in Jun 2025

Quarterly - Interest
Interest 1.98 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 18.56% vs 9.87% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 51.15% vs 43.96% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.09%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading