Manomay Tex Indi

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE784W01015
  • NSEID: MANOMAY
  • BSEID: 540396
INR
225.00
2 (0.9%)
BSENSE

Dec 05

BSE+NSE Vol: 62.26 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 9.54% vs 106.34% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -32.43% vs -27.45% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -3.91% vs 175.35% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs 14.81% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 6.40% vs 21.15% in Mar 2024

Compare Balance Sheet Results of Manomay Tex Indi
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.05
3.88
14.17
365.21%
Share Warrants & Outstandings
Total Reserve
130.13
31.42
98.71
314.16%
Shareholder's Funds
148.18
35.29
112.89
319.89%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
185.92
30.21
155.71
515.43%
Secured Loans
149.70
30.03
119.67
398.50%
Unsecured Loans
36.22
0.19
36.03
18,963.16%
Deferred Tax Assets / Liabilities
3.76
1.38
2.38
172.46%
Other Long Term Liabilities
0.50
5.87
-5.37
-91.48%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.34
0.15
2.19
1,460.00%
Total Non-Current Liabilities
192.51
30.40
162.11
533.26%
Current Liabilities
Trade Payables
122.19
27.13
95.06
350.39%
Other Current Liabilities
11.33
25.78
-14.45
-56.05%
Short Term Borrowings
142.59
7.12
135.47
1,902.67%
Short Term Provisions
1.16
0.27
0.89
329.63%
Total Current Liabilities
277.27
60.30
216.97
359.82%
Total Liabilities
617.96
125.99
491.97
390.48%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
264.65
97.59
167.06
171.19%
Less: Accumulated Depreciation
64.61
39.32
25.29
64.32%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
200.04
58.27
141.77
243.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.28
7.96
1.32
16.58%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.31
0.01
0.30
3,000.00%
Long Term Loans & Advances
2.38
0.34
2.04
600.00%
Other Non Current Assets
18.56
0.91
17.65
1,939.56%
Total Non-Current Assets
230.57
72.56
158.01
217.76%
Current Assets Loans & Advances
Current Investments
0.00
1.60
-1.60
-100.00%
Inventories
210.23
30.21
180.02
595.90%
Sundry Debtors
141.14
4.08
137.06
3,359.31%
Cash and Bank
1.95
8.46
-6.51
-76.95%
Other Current Assets
9.38
5.53
3.85
69.62%
Short Term Loans and Advances
24.70
3.54
21.16
597.74%
Total Current Assets
387.39
53.43
333.96
625.04%
Net Current Assets (Including Current Investments)
110.12
-6.88
117.00
1,700.58%
Total Current Assets Excluding Current Investments
387.39
51.82
335.57
647.57%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
617.96
125.99
491.97
390.48%
Contingent Liabilities
0.00
4.39
-4.39
-100.00%
Total Debt
328.51
22.91
305.60
1,333.92%
Book Value per share (adjusted)
82.10
9.11
72.99
801.21%
Annual - Borrowings
Borrowings 328.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.54% vs 106.34% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -32.43% vs -27.45% in Mar 2024

Annual - Fixed Assets
Fixed Assets 209.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.91% vs 175.35% in Mar 2024

Annual - Investments
Investments 0.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs 14.81% in Mar 2024

Annual - Current Assets
Current Assets 387.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.40% vs 21.15% in Mar 2024