Master Component

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE0OJM01017
  • NSEID: MASTER
  • BSEID:
INR
429.95
3.95 (0.93%)
BSENSE

Sep 04, 03:30 PM

BSE+NSE Vol: 1000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 170.82% vs 2,964.29% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 15.58% vs 124.40% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 62.94% vs 20.16% in Mar 2025

Compare Balance Sheet Results of Master Component
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.00
60.55
-56.55
-93.39%
Share Warrants & Outstandings
Total Reserve
32.79
319.31
-286.52
-89.73%
Shareholder's Funds
36.79
379.85
-343.06
-90.31%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.18
74.73
-71.55
-95.74%
Secured Loans
3.18
67.33
-64.15
-95.28%
Unsecured Loans
0.00
7.40
-7.40
-100.00%
Deferred Tax Assets / Liabilities
1.60
19.18
-17.58
-91.66%
Other Long Term Liabilities
0.00
6.18
-6.18
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
4.79
100.08
-95.29
-95.21%
Current Liabilities
Trade Payables
5.82
32.57
-26.75
-82.13%
Other Current Liabilities
4.03
34.15
-30.12
-88.20%
Short Term Borrowings
7.68
65.41
-57.73
-88.26%
Short Term Provisions
0.00
3.59
-3.59
-100.00%
Total Current Liabilities
17.53
135.73
-118.20
-87.08%
Total Liabilities
59.10
615.66
-556.56
-90.40%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
35.87
496.27
-460.40
-92.77%
Less: Accumulated Depreciation
8.14
107.19
-99.05
-92.41%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.73
389.08
-361.35
-92.87%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.23
23.87
-23.64
-99.04%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
10.39
-10.39
-100.00%
Long Term Loans & Advances
0.00
2.12
-2.12
-100.00%
Other Non Current Assets
0.93
0.62
0.31
50.00%
Total Non-Current Assets
28.89
426.08
-397.19
-93.22%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.05
114.58
-105.53
-92.10%
Sundry Debtors
14.88
51.48
-36.60
-71.10%
Cash and Bank
3.01
6.05
-3.04
-50.25%
Other Current Assets
3.26
1.64
1.62
98.78%
Short Term Loans and Advances
0.02
15.83
-15.81
-99.87%
Total Current Assets
30.21
189.58
-159.37
-84.06%
Net Current Assets (Including Current Investments)
12.68
53.86
-41.18
-76.46%
Total Current Assets Excluding Current Investments
30.21
189.58
-159.37
-84.06%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
59.10
615.66
-556.56
-90.40%
Contingent Liabilities
0.00
464.34
-464.34
-100.00%
Total Debt
10.86
140.14
-129.28
-92.25%
Book Value per share (adjusted)
91.97
62.74
29.23
46.59%
Annual - Borrowings
Borrowings 10.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 170.82% vs 2,964.29% in Mar 2025

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 27.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.58% vs 124.40% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 30.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 62.94% vs 20.16% in Mar 2025