Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 67.66% vs 22.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 51.84% vs 35.46% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 176.82% vs -35.10% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 142.67% vs 56.44% in Mar 2024
Compare Profit and Loss Results of Master Component
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
42.00
192.00
-150.00
-78.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
42.00
192.00
-150.00
-78.12%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-4.00
2.00
50.00%
Raw Materials Consumed
28.00
117.00
-89.00
-76.07%
Power & Fuel Cost
1.00
5.00
-4.00
-80.00%
Employee Cost
2.00
18.00
-16.00
-88.89%
Operating Expenses
3.00
23.00
-20.00
-86.96%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
13.00
-13.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
35.00
178.00
-143.00
-80.34%
Operating Profit (PBDIT) excl Other Income
6.00
14.00
-8.00
-57.14%
Other Income
0.00
6.00
-6.00
-100.00%
Operating Profit (PBDIT)
6.00
20.00
-14.00
-70.00%
Interest
0.00
2.00
-2.00
-100.00%
Profit before Depriciation and Tax
6.00
17.00
-11.00
-64.71%
Depreciation
1.00
6.00
-5.00
-83.33%
Profit Before Taxation & Exceptional Items
5.00
11.00
-6.00
-54.55%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8.00
11.00
-3.00
-27.27%
Provision for Tax
2.00
3.00
-1.00
-33.33%
Profit After Tax
6.00
8.00
-2.00
-25.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
11.00
56.00
-45.00
-80.36%
Profit Available for appropriations
17.00
65.00
-48.00
-73.85%
Appropriations
17.00
65.00
-48.00
-73.85%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
16.23
4.18
12.05
288.28%
Profit And Loss - Net Sales
Net Sales 42.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 67.66% vs 22.16% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.84% vs 35.46% in Mar 2024
Profit And Loss - Interest
Interest 0.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 176.82% vs -35.10% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 6.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 142.67% vs 56.44% in Mar 2024






