Master Component

Not Rated
  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE0OJM01017
  • NSEID: MASTER
  • BSEID:
INR
429.95
3.95 (0.93%)
BSENSE

Sep 04, 03:30 PM

BSE+NSE Vol: 1000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 75.41% vs 67.66% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 89.17% vs 51.84% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 322.43% vs 177.22% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 14.64% vs 142.67% in Mar 2025

Compare Profit and Loss Results of Master Component
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
74.00
205.00
-131.00
-63.90%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
74.00
205.00
-131.00
-63.90%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
0.00
-2.00
0%
Raw Materials Consumed
43.00
47.00
-4.00
-8.51%
Power & Fuel Cost
2.00
58.00
-56.00
-96.55%
Employee Cost
3.00
31.00
-28.00
-90.32%
Operating Expenses
11.00
21.00
-10.00
-47.62%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
3.00
-3.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
0.00
1.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
62.00
173.00
-111.00
-64.16%
Operating Profit (PBDIT) excl Other Income
12.00
31.00
-19.00
-61.29%
Other Income
0.00
9.00
-9.00
-100.00%
Operating Profit (PBDIT)
12.00
41.00
-29.00
-70.73%
Interest
0.00
12.00
-12.00
-100.00%
Profit before Depriciation and Tax
11.00
28.00
-17.00
-60.71%
Depreciation
1.00
14.00
-13.00
-92.86%
Profit Before Taxation & Exceptional Items
9.00
13.00
-4.00
-30.77%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
9.00
13.00
-4.00
-30.77%
Provision for Tax
2.00
2.00
0.00
0.00%
Profit After Tax
7.00
11.00
-4.00
-36.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
17.00
19.00
-2.00
-10.53%
Profit Available for appropriations
24.00
30.00
-6.00
-20.00%
Appropriations
24.00
30.00
-6.00
-20.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
18.61
1.9
16.71
879.47%
Profit And Loss - Net Sales
Net Sales 74.38 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 75.41% vs 67.66% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 89.17% vs 51.84% in Mar 2025

Profit And Loss - Interest
Interest 0.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 322.43% vs 177.22% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 7.44 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 14.64% vs 142.67% in Mar 2025