Master Component

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE0OJM01017
  • NSEID: MASTER
  • BSEID:
INR
465.00
-1.95 (-0.42%)
BSENSE

Jul 20, 03:30 PM

BSE+NSE Vol: 2000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 2,964.29% vs -114.89% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 124.40% vs 34.92% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 20.16% vs 81.53% in Mar 2024

Compare Balance Sheet Results of Master Component
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.00
60.55
-56.55
-93.39%
Share Warrants & Outstandings
Total Reserve
25.49
310.83
-285.34
-91.80%
Shareholder's Funds
29.49
371.38
-341.89
-92.06%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
39.62
-39.62
-100.00%
Secured Loans
0.00
31.08
-31.08
-100.00%
Unsecured Loans
0.00
8.54
-8.54
-100.00%
Deferred Tax Assets / Liabilities
1.39
19.23
-17.84
-92.77%
Other Long Term Liabilities
0.00
11.74
-11.74
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.39
70.58
-69.19
-98.03%
Current Liabilities
Trade Payables
5.36
30.65
-25.29
-82.51%
Other Current Liabilities
2.80
28.95
-26.15
-90.33%
Short Term Borrowings
4.01
64.84
-60.83
-93.82%
Short Term Provisions
0.00
2.83
-2.83
-100.00%
Total Current Liabilities
12.17
127.26
-115.09
-90.44%
Total Liabilities
43.05
569.22
-526.17
-92.44%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
30.64
440.13
-409.49
-93.04%
Less: Accumulated Depreciation
6.45
92.23
-85.78
-93.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
24.19
347.89
-323.70
-93.05%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
37.53
-37.53
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
10.39
-10.39
-100.00%
Long Term Loans & Advances
0.00
2.16
-2.16
-100.00%
Other Non Current Assets
0.32
0.58
-0.26
-44.83%
Total Non-Current Assets
24.51
398.56
-374.05
-93.85%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
6.46
108.68
-102.22
-94.06%
Sundry Debtors
9.21
40.57
-31.36
-77.30%
Cash and Bank
0.23
2.44
-2.21
-90.57%
Other Current Assets
2.60
1.33
1.27
95.49%
Short Term Loans and Advances
0.03
17.64
-17.61
-99.83%
Total Current Assets
18.54
170.66
-152.12
-89.14%
Net Current Assets (Including Current Investments)
6.37
43.40
-37.03
-85.32%
Total Current Assets Excluding Current Investments
18.54
170.66
-152.12
-89.14%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
43.05
569.22
-526.17
-92.44%
Contingent Liabilities
0.00
12.90
-12.90
-100.00%
Total Debt
4.01
104.45
-100.44
-96.16%
Book Value per share (adjusted)
73.73
61.34
12.39
20.20%
Annual - Borrowings
Borrowings 4.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,964.29% vs -114.89% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 24.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 124.40% vs 34.92% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 18.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.16% vs 81.53% in Mar 2024