Master Component

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE0OJM01017
  • NSEID: MASTER
  • BSEID:
INR
475.00
0.00 (0.00%)
BSENSE

Aug 12, 03:30 PM

BSE+NSE Vol: 4000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 170.82% vs 2,964.29% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 15.58% vs 124.40% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 62.94% vs 20.16% in Mar 2025

Compare Balance Sheet Results of Master Component
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.00
60.55
-56.55
-93.39%
Share Warrants & Outstandings
Total Reserve
32.79
310.83
-278.04
-89.45%
Shareholder's Funds
36.79
371.38
-334.59
-90.09%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.18
39.62
-36.44
-91.97%
Secured Loans
3.18
31.08
-27.90
-89.77%
Unsecured Loans
0.00
8.54
-8.54
-100.00%
Deferred Tax Assets / Liabilities
1.60
19.23
-17.63
-91.68%
Other Long Term Liabilities
0.00
11.74
-11.74
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
4.79
70.58
-65.79
-93.21%
Current Liabilities
Trade Payables
5.82
30.65
-24.83
-81.01%
Other Current Liabilities
4.03
28.95
-24.92
-86.08%
Short Term Borrowings
7.68
64.84
-57.16
-88.16%
Short Term Provisions
0.00
2.83
-2.83
-100.00%
Total Current Liabilities
17.53
127.26
-109.73
-86.23%
Total Liabilities
59.10
569.22
-510.12
-89.62%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
35.87
440.13
-404.26
-91.85%
Less: Accumulated Depreciation
8.14
92.23
-84.09
-91.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.73
347.89
-320.16
-92.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.23
37.53
-37.30
-99.39%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
10.39
-10.39
-100.00%
Long Term Loans & Advances
0.00
2.16
-2.16
-100.00%
Other Non Current Assets
0.93
0.58
0.35
60.34%
Total Non-Current Assets
28.89
398.56
-369.67
-92.75%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.05
108.68
-99.63
-91.67%
Sundry Debtors
14.88
40.57
-25.69
-63.32%
Cash and Bank
3.01
2.44
0.57
23.36%
Other Current Assets
3.26
1.33
1.93
145.11%
Short Term Loans and Advances
0.02
17.64
-17.62
-99.89%
Total Current Assets
30.21
170.66
-140.45
-82.30%
Net Current Assets (Including Current Investments)
12.68
43.40
-30.72
-70.78%
Total Current Assets Excluding Current Investments
30.21
170.66
-140.45
-82.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
59.10
569.22
-510.12
-89.62%
Contingent Liabilities
0.00
12.90
-12.90
-100.00%
Total Debt
10.86
104.45
-93.59
-89.60%
Book Value per share (adjusted)
91.97
61.34
30.63
49.93%
Annual - Borrowings
Borrowings 10.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 170.82% vs 2,964.29% in Mar 2025

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 27.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.58% vs 124.40% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 30.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 62.94% vs 20.16% in Mar 2025