Master Component

Not Rated
  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE0OJM01017
  • NSEID: MASTER
  • BSEID:
INR
328.00
0.00 (0.00%)
BSENSE

Dec 24

BSE+NSE Vol: 500

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 67.66% vs 22.16% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 51.84% vs 35.46% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 176.82% vs -35.10% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 142.67% vs 56.44% in Mar 2024

Compare Profit and Loss Results of Master Component
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
42.00
131.00
-89.00
-67.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
42.00
131.00
-89.00
-67.94%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-4.00
2.00
50.00%
Raw Materials Consumed
28.00
82.00
-54.00
-65.85%
Power & Fuel Cost
1.00
5.00
-4.00
-80.00%
Employee Cost
2.00
17.00
-15.00
-88.24%
Operating Expenses
3.00
8.00
-5.00
-62.50%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
7.00
-7.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
1.00
-1.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
35.00
125.00
-90.00
-72.00%
Operating Profit (PBDIT) excl Other Income
6.00
6.00
0.00
0.00%
Other Income
0.00
7.00
-7.00
-100.00%
Operating Profit (PBDIT)
6.00
14.00
-8.00
-57.14%
Interest
0.00
3.00
-3.00
-100.00%
Profit before Depriciation and Tax
6.00
10.00
-4.00
-40.00%
Depreciation
1.00
4.00
-3.00
-75.00%
Profit Before Taxation & Exceptional Items
5.00
6.00
-1.00
-16.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8.00
6.00
2.00
33.33%
Provision for Tax
2.00
1.00
1.00
100.00%
Profit After Tax
6.00
4.00
2.00
50.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
11.00
45.00
-34.00
-75.56%
Profit Available for appropriations
17.00
50.00
-33.00
-66.00%
Appropriations
17.00
50.00
-33.00
-66.00%
Equity Dividend (%)
0%
20%
-20.00
Earnings Per Share
16.23
3.81
12.42
325.98%
Profit And Loss - Net Sales
Net Sales 42.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 67.66% vs 22.16% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.84% vs 35.46% in Mar 2024

Profit And Loss - Interest
Interest 0.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 176.82% vs -35.10% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 6.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 142.67% vs 56.44% in Mar 2024