Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 67.66% vs 22.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 51.84% vs 35.46% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 176.82% vs -35.10% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 142.67% vs 56.44% in Mar 2024
Compare Profit and Loss Results of Master Component
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
42.00
329.00
-287.00
-87.23%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
42.00
329.00
-287.00
-87.23%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
1.00
-3.00
-300.00%
Raw Materials Consumed
28.00
203.00
-175.00
-86.21%
Power & Fuel Cost
1.00
16.00
-15.00
-93.75%
Employee Cost
2.00
27.00
-25.00
-92.59%
Operating Expenses
3.00
15.00
-12.00
-80.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
15.00
-15.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
2.00
-2.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
35.00
288.00
-253.00
-87.85%
Operating Profit (PBDIT) excl Other Income
6.00
41.00
-35.00
-85.37%
Other Income
0.00
4.00
-4.00
-100.00%
Operating Profit (PBDIT)
6.00
46.00
-40.00
-86.96%
Interest
0.00
9.00
-9.00
-100.00%
Profit before Depriciation and Tax
6.00
36.00
-30.00
-83.33%
Depreciation
1.00
17.00
-16.00
-94.12%
Profit Before Taxation & Exceptional Items
5.00
19.00
-14.00
-73.68%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8.00
19.00
-11.00
-57.89%
Provision for Tax
2.00
5.00
-3.00
-60.00%
Profit After Tax
6.00
14.00
-8.00
-57.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
11.00
77.00
-66.00
-85.71%
Profit Available for appropriations
17.00
92.00
-75.00
-81.52%
Appropriations
17.00
92.00
-75.00
-81.52%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
16.23
1.96
14.27
728.06%
Profit And Loss - Net Sales
Net Sales 42.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 67.66% vs 22.16% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.84% vs 35.46% in Mar 2024
Profit And Loss - Interest
Interest 0.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 176.82% vs -35.10% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 6.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 142.67% vs 56.44% in Mar 2024






