Mayur Uniquoters

  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE040D01038
  • NSEID: MAYURUNIQ
  • BSEID: 522249
INR
733.10
10.2 (1.41%)
BSENSE

Sep 24, 03:30 PM

BSE+NSE Vol: 74.75 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
21.73
21.73
21.98
21.98
22.29
22.29
Share Warrants & Outstandings
Total Reserve
1,110.78
933.85
845.12
731.64
684.87
600.92
Shareholder's Funds
1,132.50
955.57
867.10
753.62
707.16
623.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.33
2.54
7.45
13.60
19.94
14.32
Secured Loans
0.33
2.54
7.45
13.60
19.94
14.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-10.44
-2.51
-2.80
-2.33
-0.53
-0.93
Other Long Term Liabilities
5.15
4.54
1.58
1.58
1.58
1.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.34
5.16
4.24
2.60
1.05
0.92
Total Non-Current Liabilities
6.37
9.73
10.47
15.45
22.05
15.89
Current Liabilities
Trade Payables
74.71
58.42
57.47
72.87
54.96
60.02
Other Current Liabilities
27.63
19.93
15.79
15.33
27.03
36.47
Short Term Borrowings
5.87
4.91
6.15
9.93
9.07
19.45
Short Term Provisions
4.39
3.52
3.01
1.49
1.13
1.21
Total Current Liabilities
112.59
86.79
82.42
99.61
92.20
117.15
Total Liabilities
1,251.46
1,052.09
959.99
868.69
821.40
756.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
405.03
394.39
379.62
360.29
317.53
275.51
Less: Accumulated Depreciation
208.48
181.47
156.61
127.82
107.46
87.32
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
196.55
212.92
223.00
232.47
210.07
184.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.55
0.82
1.05
1.19
11.83
14.96
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
108.07
106.77
37.60
25.16
55.37
56.25
Long Term Loans & Advances
11.72
10.81
11.36
13.57
9.97
7.33
Other Non Current Assets
76.81
37.27
12.71
15.62
2.76
2.45
Total Non-Current Assets
412.10
377.96
295.20
297.59
299.69
275.34
Current Assets Loans & Advances
Current Investments
176.87
104.85
147.99
106.51
98.19
148.88
Inventories
245.93
198.43
205.24
230.66
222.11
160.23
Sundry Debtors
209.38
182.32
158.31
133.61
122.25
113.85
Cash and Bank
81.14
88.00
69.31
70.38
29.69
21.00
Other Current Assets
10.90
3.40
21.82
5.27
2.59
6.60
Short Term Loans and Advances
115.15
97.13
62.13
24.67
46.88
31.79
Total Current Assets
839.37
674.13
664.79
571.10
521.71
480.91
Net Current Assets (Including Current Investments)
726.77
587.35
582.37
471.48
429.52
363.76
Total Current Assets Excluding Current Investments
662.49
569.28
516.80
464.58
423.52
332.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,251.46
1,052.09
959.99
868.69
821.40
756.25
Contingent Liabilities
12.77
22.49
34.58
7.11
0.08
0.42
Total Debt
6.20
7.45
13.60
23.53
29.01
33.78
Book Value per share (adjusted)
260.63
219.91
197.28
171.46
158.63
139.8
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -16.78% vs -45.22% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 13.44% vs 187.34% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -6.85% vs -4.60% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 1.22% vs 183.96% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 24.51% vs 1.40% in Mar 2025

Compare Balance Sheet Results of Mayur Uniquoters
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
21.73
11.96
9.77
81.69%
Share Warrants & Outstandings
Total Reserve
1,110.78
874.96
235.82
26.95%
Shareholder's Funds
1,132.50
886.92
245.58
27.69%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.33
103.25
-102.92
-99.68%
Secured Loans
0.33
103.25
-102.92
-99.68%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-10.44
19.55
-29.99
-153.40%
Other Long Term Liabilities
5.15
6.73
-1.58
-23.48%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
11.34
0.00
11.34
0.00%
Total Non-Current Liabilities
6.37
129.53
-123.16
-95.08%
Current Liabilities
Trade Payables
74.71
73.08
1.63
2.23%
Other Current Liabilities
27.63
142.76
-115.13
-80.65%
Short Term Borrowings
5.87
33.16
-27.29
-82.30%
Short Term Provisions
4.39
16.28
-11.89
-73.03%
Total Current Liabilities
112.59
265.28
-152.69
-57.56%
Total Liabilities
1,251.46
1,281.74
-30.28
-2.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
405.03
827.89
-422.86
-51.08%
Less: Accumulated Depreciation
208.48
297.24
-88.76
-29.86%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
196.55
530.65
-334.10
-62.96%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.55
105.49
-102.94
-97.58%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
108.07
17.95
90.12
502.06%
Long Term Loans & Advances
11.72
24.98
-13.26
-53.08%
Other Non Current Assets
76.81
16.64
60.17
361.60%
Total Non-Current Assets
412.10
695.70
-283.60
-40.76%
Current Assets Loans & Advances
Current Investments
176.87
66.19
110.68
167.22%
Inventories
245.93
366.14
-120.21
-32.83%
Sundry Debtors
209.38
107.03
102.35
95.63%
Cash and Bank
81.14
3.20
77.94
2,435.62%
Other Current Assets
10.90
15.01
-4.11
-27.38%
Short Term Loans and Advances
115.15
28.47
86.68
304.46%
Total Current Assets
839.37
586.03
253.34
43.23%
Net Current Assets (Including Current Investments)
726.77
320.75
406.02
126.58%
Total Current Assets Excluding Current Investments
662.49
519.84
142.65
27.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,251.46
1,281.74
-30.28
-2.36%
Contingent Liabilities
12.77
11.59
1.18
10.18%
Total Debt
6.20
136.41
-130.21
-95.45%
Book Value per share (adjusted)
260.63
74.17
186.46
251.40%
Annual - Borrowings
Borrowings 6.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -16.78% vs -45.22% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.15 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.44% vs 187.34% in Mar 2025

Annual - Fixed Assets
Fixed Assets 199.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.85% vs -4.60% in Mar 2025

Annual - Investments
Investments 108.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.22% vs 183.96% in Mar 2025

Annual - Current Assets
Current Assets 839.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 24.51% vs 1.40% in Mar 2025

Footer loading