Mayur Uniquoters

58
Hold
  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE040D01038
  • NSEID: MAYURUNIQ
  • BSEID: 522249
INR
733.10
10.2 (1.41%)
BSENSE

Sep 24, 03:30 PM

BSE+NSE Vol: 74.75 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
967.00
880.00
802.00
775.00
656.00
512.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
967.00
880.00
802.00
775.00
656.00
512.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-6.00
12.00
-18.00
-11.00
-14.00
Raw Materials Consumed
534.00
510.00
451.00
480.00
402.00
290.00
Power & Fuel Cost
28.00
27.00
28.00
32.00
21.00
16.00
Employee Cost
56.00
46.00
45.00
40.00
40.00
35.00
Operating Expenses
49.00
45.00
41.00
34.00
27.00
24.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
27.00
27.00
34.00
39.00
26.00
15.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
10.00
8.00
6.00
5.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
732.00
689.00
644.00
636.00
530.00
391.00
Operating Profit (PBDIT) excl Other Income
234.00
191.00
158.00
138.00
125.00
121.00
Other Income
55.00
40.00
31.00
17.00
20.00
19.00
Operating Profit (PBDIT)
289.00
231.00
190.00
156.00
146.00
141.00
Interest
1.00
1.00
2.00
2.00
2.00
3.00
Profit before Depriciation and Tax
288.00
229.00
188.00
153.00
143.00
137.00
Depreciation
29.00
28.00
29.00
22.00
20.00
18.00
Profit Before Taxation & Exceptional Items
258.00
201.00
158.00
131.00
123.00
119.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
258.00
201.00
158.00
131.00
123.00
119.00
Provision for Tax
67.00
51.00
36.00
27.00
28.00
29.00
Profit After Tax
191.00
149.00
122.00
104.00
94.00
89.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
941.00
854.00
741.00
695.00
609.00
532.00
Profit Available for appropriations
1,132.00
1,003.00
863.00
799.00
703.00
622.00
Appropriations
1,132.00
1,003.00
863.00
799.00
703.00
622.00
Equity Dividend (%)
120.00%
100.00%
60.00%
40.00%
40.00%
40.00%
Earnings Per Share
44.13
34.18
27.86
23.69
21.17
19.86
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 9.87% vs 9.61% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 22.82% vs 20.30% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -23.31% vs -30.20% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 28.44% vs 21.90% in Mar 2025

Compare Profit and Loss Results of Mayur Uniquoters
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
967.00
1,107.00
-140.00
-12.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
967.00
1,107.00
-140.00
-12.65%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-72.00
67.00
93.06%
Raw Materials Consumed
534.00
479.00
55.00
11.48%
Power & Fuel Cost
28.00
82.00
-54.00
-65.85%
Employee Cost
56.00
112.00
-56.00
-50.00%
Operating Expenses
49.00
108.00
-59.00
-54.63%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
27.00
178.00
-151.00
-84.83%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
16.00
-7.00
-43.75%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
732.00
937.00
-205.00
-21.88%
Operating Profit (PBDIT) excl Other Income
234.00
170.00
64.00
37.65%
Other Income
55.00
27.00
28.00
103.70%
Operating Profit (PBDIT)
289.00
197.00
92.00
46.70%
Interest
1.00
12.00
-11.00
-91.67%
Profit before Depriciation and Tax
288.00
184.00
104.00
56.52%
Depreciation
29.00
81.00
-52.00
-64.20%
Profit Before Taxation & Exceptional Items
258.00
103.00
155.00
150.49%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
258.00
103.00
155.00
150.49%
Provision for Tax
67.00
29.00
38.00
131.03%
Profit After Tax
191.00
74.00
117.00
158.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
941.00
459.00
482.00
105.01%
Profit Available for appropriations
1,132.00
533.00
599.00
112.38%
Appropriations
1,132.00
533.00
599.00
112.38%
Equity Dividend (%)
120%
0%
120.00
Earnings Per Share
44.13
6.28
37.85
602.71%
Profit And Loss - Net Sales
Net Sales 967.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.87% vs 9.61% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 234.68 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.82% vs 20.30% in Mar 2025

Profit And Loss - Interest
Interest 1.39 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -23.31% vs -30.20% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 191.74 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 28.44% vs 21.90% in Mar 2025

Footer loading