Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
May'25
May'24
May'23
May'22
May'21
May'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,715.81
1,907.22
1,917.02
1,703.16
1,242.87
996.49
Shareholder's Funds
1,715.81
1,907.22
1,917.02
1,703.16
1,242.87
996.49
Minority Interest
52.98
24.68
12.00
29.61
17.39
9.97
Long-Term Borrowings
1,254.58
1,031.12
790.83
773.54
383.31
411.19
Secured Loans
1,254.58
1,031.12
790.83
773.54
383.31
411.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-75.87
-58.72
-49.94
-34.48
-28.49
-31.42
Other Long Term Liabilities
43.9
48.31
17.8
5.1
0
4.72
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
40.27
40.85
11.06
5.10
0.00
0.00
Total Non-Current Liabilities
380.23
435.33
100.42
116.44
124.43
53.03
Current Liabilities
Trade Payables
408.98
436.29
322.93
259.81
111.00
104.89
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
40.27
40.85
11.06
5.10
0.00
0.00
Total Current Liabilities
1,931.44
1,622.33
1,437.92
1,300.47
722.54
677.15
Total Liabilities
4,080.46
3,989.57
3,467.36
3,149.67
2,107.23
1,736.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
573.87
624.85
472.40
386.03
207.18
135.48
Less: Accumulated Depreciation
440.70
499.30
360.97
279.79
167.75
97.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
133.17
125.55
111.43
106.24
39.43
38.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
55.73
100.29
106.67
77.03
55.62
116.60
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
228.15
162.32
137.68
163.28
113.39
177.40
Total Non-Current Assets
1,122.41
1,154.58
1,007.79
1,071.69
602.05
531.17
Current Assets Loans & Advances
Current Investments
52.68
20.55
5.20
5.20
0.00
9.38
Inventories
318.61
206.32
123.97
129.33
29.48
28.43
Sundry Debtors
883.30
833.91
674.49
648.95
443.79
417.42
Cash and Bank
1,403.70
1,507.71
1,513.35
1,128.79
868.66
595.89
Other Current Assets
2,658.29
2,568.48
2,317.01
1,912.28
1,341.94
1,051.13
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,958.06
2,834.99
2,459.57
2,077.99
1,505.19
1,205.46
Net Current Assets (Including Current Investments)
1,026.62
1,212.66
1,021.66
777.52
782.64
528.31
Total Current Assets Excluding Current Investments
2,958.06
2,834.99
2,459.57
2,077.99
1,505.19
1,205.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,080.46
3,989.57
3,467.36
3,149.68
2,107.24
1,736.64
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,254.58
1,031.12
790.83
773.54
383.31
411.19
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Medical Net, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,715.81
310.52
1,405.29
452.56%
Shareholder's Funds
1,715.81
310.52
1,405.29
452.56%
Minority Interest
52.98
0
52.98
0.00%
Long-Term Borrowings
1,254.58
220.00
1,034.58
470.26%
Secured Loans
1,254.58
220.00
1,034.58
470.26%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-75.87
0
-75.87
0.00%
Other Long Term Liabilities
43.90
0
43.90
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
40.27
0
40.27
0.00%
Total Non-Current Liabilities
380.23
140.01
240.22
171.57%
Current Liabilities
Trade Payables
408.98
273.59
135.39
49.49%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
40.27
0
40.27
0.00%
Total Current Liabilities
1,931.44
596.04
1,335.40
224.05%
Total Liabilities
4,080.46
1,046.58
3,033.88
289.89%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
573.87
43.79
530.08
1,210.50%
Less: Accumulated Depreciation
440.70
28.91
411.79
1,424.39%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
133.17
14.87
118.30
795.56%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
55.73
49.84
5.89
11.82%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
228.15
21.18
206.97
977.20%
Total Non-Current Assets
1,122.41
126.09
996.32
790.17%
Current Assets Loans & Advances
Current Investments
52.68
0
52.68
0.00%
Inventories
318.61
0
318.61
0.00%
Sundry Debtors
883.30
501.62
381.68
76.09%
Cash and Bank
1,403.70
375.71
1,027.99
273.61%
Other Current Assets
2,658.29
877.33
1,780.96
203.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,958.06
920.49
2,037.57
221.36%
Net Current Assets (Including Current Investments)
1,026.62
324.45
702.17
216.42%
Total Current Assets Excluding Current Investments
2,958.06
920.49
2,037.57
221.36%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,080.46
1,046.58
3,033.88
289.89%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,254.58
220.00
1,034.58
470.26%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






