Medical Net, Inc.

25
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3752400006
  • TKS: 3645
JPY
256.00
-1 (-0.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'26
May'25
May'24
May'23
May'22
May'21
No of Months
12
12
12
12
12
12
Operating Income
6,726.00
6,071.00
5,252.00
4,500.00
3,745.00
2,904.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,726.00
6,071.00
5,252.00
4,500.00
3,745.00
2,904.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
15.00
11.00
6.00
3.00
1.00
1.00
General and Administration Expenses
1,804.00
1,841.00
1,535.00
1,400.00
1,007.00
834.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,540.00
5,977.00
4,954.00
4,120.00
3,301.00
2,573.00
Operating Profit (PBDIT) excl Other Income
186.00
94.00
297.00
380.00
444.00
331.00
Other Income
99.00
404.00
36.00
54.00
6.00
6.00
Operating Profit (PBDIT)
363.00
575.00
388.00
496.00
486.00
363.00
Interest
15.00
11.00
6.00
3.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
77.00
76.00
53.00
62.00
35.00
24.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
259.00
25.00
153.00
250.00
533.00
254.00
Provision for Tax
96.00
62.00
126.00
141.00
137.00
116.00
Profit After Tax
137.00
-68.00
5.00
116.00
380.00
129.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
14.96
-7.64
0.66
12.97
43.44
15.36
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2026 is 10.79% vs 15.60% in May 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2026 is 97.57% vs -68.36% in May 2025

stock-summary

Interest

YoY Growth in year ended May 2026 is 38.21% vs 79.99% in May 2025

stock-summary

Profit After Tax

YoY Growth in year ended May 2026 is 301.77% vs -1,243.60% in May 2025

Compare Profit and Loss Results of Medical Net, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,726.00
14,159.00
-7,433.00
-52.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,726.00
14,159.00
-7,433.00
-52.50%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
15.00
0.00
15.00
0%
General and Administration Expenses
1,804.00
4,376.00
-2,572.00
-58.78%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,540.00
13,948.00
-7,408.00
-53.11%
Operating Profit (PBDIT) excl Other Income
186.00
211.00
-25.00
-11.85%
Other Income
99.00
-9.00
108.00
1,200.00%
Operating Profit (PBDIT)
363.00
216.00
147.00
68.06%
Interest
15.00
0.00
15.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
77.00
14.00
63.00
450.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
259.00
-522.00
781.00
149.62%
Provision for Tax
96.00
4.00
92.00
2,300.00%
Profit After Tax
137.00
-528.00
665.00
125.95%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
14.9632
-15.3401
30.30
197.54%
Profit And Loss - Net Sales
Net Sales 6,726.62 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 10.79% vs 15.60% in May 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 186.25 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 97.57% vs -68.36% in May 2025

Profit And Loss - Interest
Interest 15.98 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 38.21% vs 79.99% in May 2025

Profit And Loss - Profit After Tax
Profit After Tax 137.50 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 301.77% vs -1,243.60% in May 2025

Footer loading