Medical Net, Inc.

56
Hold
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3752400006
JPY
298.00
2 (0.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
6,071.00
5,252.00
4,500.00
3,745.00
2,904.00
2,917.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,071.00
5,252.00
4,500.00
3,745.00
2,904.00
2,917.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
11.00
6.00
3.00
1.00
1.00
2.00
General and Administration Expenses
1,841.00
1,535.00
1,400.00
1,007.00
834.00
855.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,977.00
4,954.00
4,120.00
3,301.00
2,573.00
2,811.00
Operating Profit (PBDIT) excl Other Income
94.00
297.00
380.00
444.00
331.00
106.00
Other Income
404.00
36.00
54.00
6.00
6.00
-8.00
Operating Profit (PBDIT)
575.00
388.00
496.00
486.00
363.00
118.00
Interest
11.00
6.00
3.00
1.00
1.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
76.00
53.00
62.00
35.00
24.00
20.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
25.00
153.00
250.00
533.00
254.00
103.00
Provision for Tax
62.00
126.00
141.00
137.00
116.00
20.00
Profit After Tax
-68.00
5.00
116.00
380.00
129.00
79.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-7.64
0.66
12.97
43.44
15.36
9.25
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 15.60% vs 16.69% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is -68.36% vs -21.67% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 79.99% vs 112.23% in May 2024

stock-summary

Profit After Tax

YoY Growth in year ended May 2025 is -1,243.60% vs -94.87% in May 2024

Compare Profit and Loss Results of Medical Net, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,071.00
3,549.00
2,522.00
71.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,071.00
3,549.00
2,522.00
71.06%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
629.00
-629.00
-100.00%
Operating Expenses
11.00
1.00
10.00
1,000.00%
General and Administration Expenses
1,841.00
1,032.00
809.00
78.39%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,977.00
3,569.00
2,408.00
67.47%
Operating Profit (PBDIT) excl Other Income
94.00
-20.00
114.00
570.00%
Other Income
404.00
4.00
400.00
10,000.00%
Operating Profit (PBDIT)
575.00
35.00
540.00
1,542.86%
Interest
11.00
1.00
10.00
1,000.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
76.00
50.00
26.00
52.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
25.00
-490.00
515.00
105.10%
Provision for Tax
62.00
2.00
60.00
3,000.00%
Profit After Tax
-68.00
-493.00
425.00
86.21%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-7.6361
-18.6435
11.01
59.04%
Profit And Loss - Net Sales
Net Sales 6,071.47 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 15.60% vs 16.69% in May 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.27 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -68.36% vs -21.67% in May 2024

Profit And Loss - Interest
Interest 11.56 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 79.99% vs 112.23% in May 2024

Profit And Loss - Profit After Tax
Profit After Tax -68.15 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -1,243.60% vs -94.87% in May 2024