Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
68.06
429.77
635.41
838.78
694.02
601.03
Shareholder's Funds
68.06
429.77
635.41
838.78
694.02
601.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,580.70
1,447.48
1,580.45
1,315.37
1,193.63
1,153.98
Secured Loans
1,580.70
1,447.48
1,580.45
1,315.37
1,193.63
1,153.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
50.46
56.99
97.32
125.96
93.95
75.67
Other Long Term Liabilities
125.8
141.43
171.99
205.44
192.11
171.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
21.04
21.07
23.58
24.07
33.78
41.81
Total Non-Current Liabilities
1,689.73
1,576.62
1,740.73
1,508.19
1,374.08
1,316.30
Current Liabilities
Trade Payables
72.05
53.61
61.10
92.85
58.45
42.73
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
21.04
21.07
23.58
24.07
33.78
41.81
Total Current Liabilities
283.63
256.54
286.44
378.06
283.12
211.80
Total Liabilities
2,041.42
2,262.93
2,662.58
2,725.04
2,351.23
2,129.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,178.57
2,831.30
2,947.92
2,702.87
2,459.62
2,404.06
Less: Accumulated Depreciation
2,056.26
1,568.99
1,526.26
1,346.50
1,314.28
1,281.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,122.31
1,262.31
1,421.66
1,356.37
1,145.34
1,122.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
3.35
41.66
45.63
49.65
46.43
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
6.39
10.28
12.74
48.02
38.72
31.93
Total Non-Current Assets
1,175.62
1,352.93
1,569.67
1,546.86
1,286.93
1,254.27
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
359.40
361.68
414.16
450.47
356.73
271.70
Sundry Debtors
298.89
327.35
306.17
351.99
345.35
227.06
Cash and Bank
186.81
184.93
313.99
354.03
345.61
361.10
Other Current Assets
845.10
873.95
1,034.32
1,156.49
1,047.69
859.85
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
865.80
910.00
1,092.90
1,178.17
1,064.31
874.85
Net Current Assets (Including Current Investments)
582.18
653.47
806.47
800.11
781.18
663.06
Total Current Assets Excluding Current Investments
865.80
910.00
1,092.90
1,178.17
1,064.31
874.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,041.42
2,262.93
2,662.58
2,725.04
2,351.23
2,129.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,580.70
1,447.48
1,580.45
1,315.37
1,193.63
1,153.98
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Mercer International, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
68.06
825.30
-757.24
-91.75%
Shareholder's Funds
68.06
825.30
-757.24
-91.75%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,580.70
350.60
1,230.10
350.86%
Secured Loans
1,580.70
350.60
1,230.10
350.86%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
50.46
66.80
-16.34
-24.46%
Other Long Term Liabilities
125.80
209.10
-83.30
-39.84%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
21.04
49.50
-28.46
-57.49%
Total Non-Current Liabilities
1,689.73
546.80
1,142.93
209.02%
Current Liabilities
Trade Payables
72.05
130.90
-58.85
-44.96%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
21.04
49.50
-28.46
-57.49%
Total Current Liabilities
283.63
216.20
67.43
31.19%
Total Liabilities
2,041.42
1,588.30
453.12
28.53%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,178.57
2,419.70
758.87
31.36%
Less: Accumulated Depreciation
2,056.26
1,376.10
680.16
49.43%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,122.31
1,043.60
78.71
7.54%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
6.39
15.20
-8.81
-57.96%
Total Non-Current Assets
1,175.62
1,062.30
113.32
10.67%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
359.40
281.70
77.70
27.58%
Sundry Debtors
298.89
161.40
137.49
85.19%
Cash and Bank
186.81
30.70
156.11
508.50%
Other Current Assets
845.10
507.70
337.40
66.46%
Short Term Loans and Advances
0
33.90
-33.90
-100.00%
Total Current Assets
865.80
526.00
339.80
64.60%
Net Current Assets (Including Current Investments)
582.18
309.80
272.38
87.92%
Total Current Assets Excluding Current Investments
865.80
526.00
339.80
64.60%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,041.42
1,588.30
453.12
28.53%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,580.70
350.60
1,230.10
350.86%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






