Moelis & Co.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: US60786M1053
USD
66.45
1.21 (1.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
441.61
352.14
444.50
489.07
479.95
442.83
Shareholder's Funds
441.61
352.14
444.50
489.07
479.95
442.83
Minority Interest
37.78
10.32
14.44
-10.77
-35.48
-49.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-410.51
-437.24
-429.65
-448.12
-424.35
-400.50
Other Long Term Liabilities
874.14
796.32
741.69
1054.35
732.97
661.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
203.41
199.36
184.23
173.40
180.31
184.56
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
696.14
617.94
573.70
903.98
571.66
493.31
Total Liabilities
1,378.94
1,179.76
1,216.87
1,555.68
1,196.44
1,071.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
297.22
278.70
245.62
255.32
251.97
226.81
Less: Accumulated Depreciation
51.40
42.90
36.12
32.08
24.93
22.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
245.82
235.80
209.49
223.25
227.05
204.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,378.94
1,179.76
1,216.87
1,555.68
1,196.44
1,071.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
413.18
187.22
207.54
521.01
203.28
168.57
Other Current Assets
484.51
246.43
254.42
570.54
284.89
204.49
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
484.51
246.43
254.42
570.54
284.89
204.49
Net Current Assets (Including Current Investments)
-211.63
-371.51
-319.28
-333.44
-286.77
-288.82
Total Current Assets Excluding Current Investments
484.51
246.43
254.42
570.54
284.89
204.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,378.94
1,179.76
1,216.87
1,555.68
1,196.44
1,071.70
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
197.82
194.71
176.53
168.86
177.61
181.54
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 21.12% vs 29.19% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 9.77% vs 7.37% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 4.25% vs 12.56% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 96.61% vs -3.14% in Dec 2023

Compare Balance Sheet Results of Moelis & Co.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
441.61
636.24
-194.63
-30.59%
Shareholder's Funds
441.61
636.24
-194.63
-30.59%
Minority Interest
37.78
128.54
-90.76
-70.61%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-410.51
-478.50
67.99
14.21%
Other Long Term Liabilities
874.14
2,264.70
-1,390.56
-61.40%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
203.41
2,155.61
-1,952.20
-90.56%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
696.14
1,873.61
-1,177.47
-62.84%
Total Liabilities
1,378.94
4,793.99
-3,415.05
-71.24%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
297.22
928.18
-630.96
-67.98%
Less: Accumulated Depreciation
51.40
332.84
-281.44
-84.56%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
245.82
595.34
-349.52
-58.71%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
601.84
-601.84
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,378.94
4,793.99
-3,415.05
-71.24%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
413.18
1,340.68
-927.50
-69.18%
Other Current Assets
484.51
2,362.99
-1,878.48
-79.50%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
484.51
2,362.99
-1,878.48
-79.50%
Net Current Assets (Including Current Investments)
-211.63
489.39
-701.02
-143.24%
Total Current Assets Excluding Current Investments
484.51
2,362.99
-1,878.48
-79.50%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,378.94
4,793.99
-3,415.05
-71.24%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
197.82
2,115.08
-1,917.26
-90.65%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 25.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.12% vs 29.19% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 874.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.77% vs 7.37% in Dec 2023

Annual - Fixed Assets
Fixed Assets 245.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.25% vs 12.56% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 484.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 96.61% vs -3.14% in Dec 2023