Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
441.61
352.14
444.50
489.07
479.95
442.83
Shareholder's Funds
441.61
352.14
444.50
489.07
479.95
442.83
Minority Interest
37.78
10.32
14.44
-10.77
-35.48
-49.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-410.51
-437.24
-429.65
-448.12
-424.35
-400.50
Other Long Term Liabilities
874.14
796.32
741.69
1054.35
732.97
661.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
203.41
199.36
184.23
173.40
180.31
184.56
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
696.14
617.94
573.70
903.98
571.66
493.31
Total Liabilities
1,378.94
1,179.76
1,216.87
1,555.68
1,196.44
1,071.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
297.22
278.70
245.62
255.32
251.97
226.81
Less: Accumulated Depreciation
51.40
42.90
36.12
32.08
24.93
22.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
245.82
235.80
209.49
223.25
227.05
204.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,378.94
1,179.76
1,216.87
1,555.68
1,196.44
1,071.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
413.18
187.22
207.54
521.01
203.28
168.57
Other Current Assets
484.51
246.43
254.42
570.54
284.89
204.49
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
484.51
246.43
254.42
570.54
284.89
204.49
Net Current Assets (Including Current Investments)
-211.63
-371.51
-319.28
-333.44
-286.77
-288.82
Total Current Assets Excluding Current Investments
484.51
246.43
254.42
570.54
284.89
204.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,378.94
1,179.76
1,216.87
1,555.68
1,196.44
1,071.70
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
197.82
194.71
176.53
168.86
177.61
181.54
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 21.12% vs 29.19% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 9.77% vs 7.37% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 4.25% vs 12.56% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 96.61% vs -3.14% in Dec 2023
Compare Balance Sheet Results of Moelis & Co.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
441.61
636.24
-194.63
-30.59%
Shareholder's Funds
441.61
636.24
-194.63
-30.59%
Minority Interest
37.78
128.54
-90.76
-70.61%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-410.51
-478.50
67.99
14.21%
Other Long Term Liabilities
874.14
2,264.70
-1,390.56
-61.40%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
203.41
2,155.61
-1,952.20
-90.56%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
696.14
1,873.61
-1,177.47
-62.84%
Total Liabilities
1,378.94
4,793.99
-3,415.05
-71.24%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
297.22
928.18
-630.96
-67.98%
Less: Accumulated Depreciation
51.40
332.84
-281.44
-84.56%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
245.82
595.34
-349.52
-58.71%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
601.84
-601.84
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,378.94
4,793.99
-3,415.05
-71.24%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
413.18
1,340.68
-927.50
-69.18%
Other Current Assets
484.51
2,362.99
-1,878.48
-79.50%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
484.51
2,362.99
-1,878.48
-79.50%
Net Current Assets (Including Current Investments)
-211.63
489.39
-701.02
-143.24%
Total Current Assets Excluding Current Investments
484.51
2,362.99
-1,878.48
-79.50%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,378.94
4,793.99
-3,415.05
-71.24%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
197.82
2,115.08
-1,917.26
-90.65%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 25.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.12% vs 29.19% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 874.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.77% vs 7.37% in Dec 2023
Annual - Fixed Assets
Fixed Assets 245.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.25% vs 12.56% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 484.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 96.61% vs -3.14% in Dec 2023






