Moelis & Co.

94
Strong Buy
  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: US60786M1053
USD
66.45
1.21 (1.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
1,194.00
854.00
985.00
1,570.00
943.00
746.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,194.00
854.00
985.00
1,570.00
943.00
746.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
834.00
718.00
621.00
917.00
563.00
491.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
119.00
116.00
95.00
74.00
65.00
94.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.00
11.00
-14.00
13.00
4.00
32.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,021.00
895.00
754.00
1,047.00
677.00
631.00
Operating Profit (PBDIT) excl Other Income
172.00
-40.00
231.00
523.00
265.00
114.00
Other Income
23.00
11.00
-14.00
13.00
4.00
32.00
Operating Profit (PBDIT)
206.00
-20.00
224.00
543.00
274.00
152.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.00
8.00
7.00
7.00
4.00
4.00
Profit Before Taxation & Exceptional Items
196.00
-29.00
216.00
536.00
270.00
147.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
196.00
-29.00
216.00
536.00
270.00
147.00
Provision for Tax
44.00
-1.00
47.00
113.00
51.00
11.00
Profit After Tax
151.00
-27.00
168.00
422.00
218.00
135.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.78
-0.36
2.14
5.34
2.94
1.89
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 39.75% vs -13.25% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 528.59% vs -117.46% in Dec 2023

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 650.56% vs -116.31% in Dec 2023

Compare Profit and Loss Results of Moelis & Co.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
1,194.00
3,147.00
-1,953.00
-62.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,194.00
3,147.00
-1,953.00
-62.06%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
834.00
1,987.00
-1,153.00
-58.03%
Operating Expenses
0.00
88.00
-88.00
-100.00%
General and Administration Expenses
119.00
345.00
-226.00
-65.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
22.00
0.00
22.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,021.00
2,672.00
-1,651.00
-61.79%
Operating Profit (PBDIT) excl Other Income
172.00
474.00
-302.00
-63.71%
Other Income
23.00
0.00
23.00
0%
Operating Profit (PBDIT)
206.00
511.00
-305.00
-59.69%
Interest
0.00
88.00
-88.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10.00
36.00
-26.00
-72.22%
Profit Before Taxation & Exceptional Items
196.00
386.00
-190.00
-49.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
196.00
386.00
-190.00
-49.22%
Provision for Tax
44.00
99.00
-55.00
-55.56%
Profit After Tax
151.00
279.00
-128.00
-45.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.7754
2.6785
-0.90
-33.72%
Profit And Loss - Net Sales
Net Sales 1,194.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 39.75% vs -13.25% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 172.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 528.59% vs -117.46% in Dec 2023

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 151.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 650.56% vs -116.31% in Dec 2023