Moelis & Co.

73
Buy
  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: US60786M1053
USD
55.30
0.84 (1.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,535.00
1,201.00
854.00
985.00
1,570.00
943.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,535.00
1,201.00
854.00
985.00
1,570.00
943.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,021.00
834.00
718.00
621.00
917.00
563.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
144.00
119.00
116.00
95.00
74.00
65.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
9.00
11.00
-14.00
13.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,240.00
1,018.00
895.00
754.00
1,047.00
677.00
Operating Profit (PBDIT) excl Other Income
295.00
182.00
-40.00
231.00
523.00
265.00
Other Income
32.00
13.00
11.00
-14.00
13.00
4.00
Operating Profit (PBDIT)
339.00
206.00
-20.00
224.00
543.00
274.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
12.00
10.00
8.00
7.00
7.00
4.00
Profit Before Taxation & Exceptional Items
327.00
196.00
-29.00
216.00
536.00
270.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
327.00
196.00
-29.00
216.00
536.00
270.00
Provision for Tax
67.00
44.00
-1.00
47.00
113.00
51.00
Profit After Tax
259.00
151.00
-27.00
168.00
422.00
218.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.94
1.78
-0.36
2.14
5.34
2.94
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 27.83% vs 40.57% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 61.44% vs 553.36% in Dec 2024

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 71.37% vs 650.56% in Dec 2024

Compare Profit and Loss Results of Moelis & Co.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
1,535.00
3,204.00
-1,669.00
-52.09%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,535.00
3,204.00
-1,669.00
-52.09%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,021.00
2,061.00
-1,040.00
-50.46%
Operating Expenses
0.00
87.00
-87.00
-100.00%
General and Administration Expenses
144.00
361.00
-217.00
-60.11%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
26.00
0.00
26.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,240.00
2,789.00
-1,549.00
-55.54%
Operating Profit (PBDIT) excl Other Income
295.00
415.00
-120.00
-28.92%
Other Income
32.00
0.00
32.00
0%
Operating Profit (PBDIT)
339.00
449.00
-110.00
-24.50%
Interest
0.00
87.00
-87.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
12.00
34.00
-22.00
-64.71%
Profit Before Taxation & Exceptional Items
327.00
327.00
0.00
0.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
327.00
327.00
0.00
0.00%
Provision for Tax
67.00
76.00
-9.00
-11.84%
Profit After Tax
259.00
245.00
14.00
5.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.9412
2.1715
0.77
35.45%
Profit And Loss - Net Sales
Net Sales 1,535.89 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 27.83% vs 40.57% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 295.33 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 61.44% vs 553.36% in Dec 2024

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 259.62 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 71.37% vs 650.56% in Dec 2024