Munjal Auto Inds

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE672B01032
  • NSEID: MUNJALAU
  • BSEID: 520059
INR
80.55
-0.3 (-0.37%)
BSENSE

Dec 05

BSE+NSE Vol: 1.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
20.00
20.00
20.00
20.00
20.00
20.00
Share Warrants & Outstandings
Total Reserve
395.70
381.19
364.33
317.49
290.53
268.93
Shareholder's Funds
415.70
401.19
384.33
337.49
310.53
288.93
Minority Interest
12.47
9.68
10.04
14.46
11.64
11.65
Long-Term Borrowings
39.13
18.34
31.89
52.95
79.22
93.25
Secured Loans
39.13
18.34
31.89
52.95
79.22
93.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.17
6.01
-1.99
-3.48
-5.46
-11.82
Other Long Term Liabilities
177.1
172.16
187.85
33.08
31.99
30.88
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
27.72
19.12
12.60
10.45
8.66
8.57
Total Non-Current Liabilities
246.11
215.64
230.35
93.00
114.40
120.89
Current Liabilities
Trade Payables
266.02
245.46
311.95
251.84
261.93
282.50
Other Current Liabilities
146.91
187.10
207.62
90.92
65.61
57.33
Short Term Borrowings
117.66
81.81
65.89
39.80
32.25
15.91
Short Term Provisions
14.60
63.99
56.26
130.08
59.95
6.62
Total Current Liabilities
545.19
578.36
641.73
512.63
419.74
362.36
Total Liabilities
1,219.48
1,204.87
1,266.45
957.58
856.32
783.82
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
455.48
419.68
399.12
373.51
362.95
0.00
Less: Accumulated Depreciation
198.93
180.36
156.92
131.28
106.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
256.54
239.32
242.20
242.23
256.95
281.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
18.14
8.51
8.17
4.21
1.16
1.66
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.22
1.30
0.00
0.00
0.00
0.00
Long Term Loans & Advances
23.12
25.42
19.90
18.96
12.26
10.54
Other Non Current Assets
12.72
8.29
12.29
8.77
9.00
74.85
Total Non-Current Assets
494.06
441.55
456.19
294.88
325.29
368.89
Current Assets Loans & Advances
Current Investments
128.71
170.75
104.49
117.65
26.35
20.73
Inventories
231.49
208.81
208.24
111.64
83.06
92.76
Sundry Debtors
300.42
276.59
437.32
387.15
383.41
268.87
Cash and Bank
13.07
12.42
12.96
6.93
18.04
16.97
Other Current Assets
12.47
47.06
21.65
25.51
14.23
7.65
Short Term Loans and Advances
39.26
47.70
25.61
13.82
5.93
7.95
Total Current Assets
725.42
763.32
810.27
662.71
531.02
414.93
Net Current Assets (Including Current Investments)
180.22
184.97
168.54
150.07
111.28
52.57
Total Current Assets Excluding Current Investments
596.71
592.58
705.78
545.06
504.67
394.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,219.48
1,204.87
1,266.45
957.58
856.32
783.82
Contingent Liabilities
28.60
7.61
23.62
27.82
71.11
7.17
Total Debt
156.78
100.16
97.78
92.75
111.47
109.16
Book Value per share (adjusted)
41.57
40.12
38.43
33.75
31.05
28.89
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 56.53% vs 2.43% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 2.87% vs -8.35% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 10.84% vs -1.01% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -6.15% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -4.97% vs -5.79% in Mar 2024

Compare Balance Sheet Results of Munjal Auto Inds
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.00
0
20.00
0.00%
Share Warrants & Outstandings
Total Reserve
395.70
0
395.70
0.00%
Shareholder's Funds
415.70
0
415.70
0.00%
Minority Interest
12.47
0
12.47
0.00%
Long-Term Borrowings
39.13
0
39.13
0.00%
Secured Loans
39.13
0
39.13
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.17
0
2.17
0.00%
Other Long Term Liabilities
177.10
0
177.10
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
27.72
0
27.72
0.00%
Total Non-Current Liabilities
246.11
0
246.11
0.00%
Current Liabilities
Trade Payables
266.02
0
266.02
0.00%
Other Current Liabilities
146.91
0
146.91
0.00%
Short Term Borrowings
117.66
0
117.66
0.00%
Short Term Provisions
14.60
0
14.60
0.00%
Total Current Liabilities
545.19
0
545.19
0.00%
Total Liabilities
1,219.48
0
1,219.48
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
455.48
0
455.48
0.00%
Less: Accumulated Depreciation
198.93
0
198.93
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
256.54
0
256.54
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
18.14
0
18.14
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
1.22
0
1.22
0.00%
Long Term Loans & Advances
23.12
0
23.12
0.00%
Other Non Current Assets
12.72
0
12.72
0.00%
Total Non-Current Assets
494.06
0
494.06
0.00%
Current Assets Loans & Advances
Current Investments
128.71
0
128.71
0.00%
Inventories
231.49
0
231.49
0.00%
Sundry Debtors
300.42
0
300.42
0.00%
Cash and Bank
13.07
0
13.07
0.00%
Other Current Assets
12.47
0
12.47
0.00%
Short Term Loans and Advances
39.26
0
39.26
0.00%
Total Current Assets
725.42
0
725.42
0.00%
Net Current Assets (Including Current Investments)
180.22
0
180.22
0.00%
Total Current Assets Excluding Current Investments
596.71
0
596.71
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
1,219.48
0
1,219.48
0.00%
Contingent Liabilities
28.60
0
28.60
0.00%
Total Debt
156.78
0
156.78
0.00%
Book Value per share (adjusted)
41.57
0
41.57
0.00%
Annual - Borrowings
Borrowings 156.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.53% vs 2.43% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 177.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.87% vs -8.35% in Mar 2024

Annual - Fixed Assets
Fixed Assets 274.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.84% vs -1.01% in Mar 2024

Annual - Investments
Investments 1.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.15% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 725.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.97% vs -5.79% in Mar 2024