Munjal Auto Inds

34
Sell
  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE672B01032
  • NSEID: MUNJALAU
  • BSEID: 520059
INR
80.00
-0.85 (-1.05%)
BSENSE

Dec 05

BSE+NSE Vol: 1.42 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,066.00
1,881.00
1,984.00
1,915.00
2,122.00
1,235.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,066.00
1,881.00
1,984.00
1,915.00
2,122.00
1,235.00
Expenditure (Ex Depriciation)
Stock Adjustments
25.00
18.00
-67.00
-5.00
-5.00
11.00
Raw Materials Consumed
1,430.00
1,302.00
1,574.00
1,577.00
1,821.00
925.00
Power & Fuel Cost
55.00
53.00
45.00
29.00
28.00
29.00
Employee Cost
208.00
185.00
168.00
108.00
91.00
110.00
Operating Expenses
61.00
51.00
55.00
43.00
40.00
46.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
77.00
64.00
53.00
33.00
26.00
55.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,948.00
1,761.00
1,894.00
1,832.00
2,040.00
1,190.00
Operating Profit (PBDIT) excl Other Income
117.00
120.00
89.00
82.00
82.00
45.00
Other Income
31.00
36.00
12.00
5.00
5.00
5.00
Operating Profit (PBDIT)
148.00
156.00
102.00
88.00
87.00
50.00
Interest
30.00
27.00
27.00
11.00
15.00
12.00
Profit before Depriciation and Tax
117.00
128.00
75.00
76.00
72.00
38.00
Depreciation
59.00
55.00
53.00
35.00
39.00
31.00
Profit Before Taxation & Exceptional Items
58.00
73.00
22.00
40.00
33.00
7.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
46.00
61.00
70.00
40.00
33.00
6.00
Provision for Tax
7.00
23.00
18.00
11.00
12.00
2.00
Profit After Tax
39.00
38.00
51.00
29.00
20.00
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
362.00
344.00
0.00
271.00
250.00
258.00
Profit Available for appropriations
399.00
382.00
56.00
298.00
271.00
262.00
Appropriations
399.00
382.00
0.00
298.00
271.00
262.00
Equity Dividend (%)
50.00%
100.00%
100.00%
50.00%
0.00%
0.00%
Earnings Per Share
3.64
3.85
5.61
2.96
2.04
0.37
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.81% vs -5.17% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -2.46% vs 33.80% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.59% vs 1.70% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 3.25% vs -26.33% in Mar 2024

Compare Profit and Loss Results of Munjal Auto Inds
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,066.00
0
2,066.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,066.00
0
2,066.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
25.00
0
25.00
0%
Raw Materials Consumed
1,430.00
0
1,430.00
0%
Power & Fuel Cost
55.00
0
55.00
0%
Employee Cost
208.00
0
208.00
0%
Operating Expenses
61.00
0
61.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
77.00
0
77.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,948.00
0
1,948.00
0%
Operating Profit (PBDIT) excl Other Income
117.00
0.00
117.00
0%
Other Income
31.00
0
31.00
0%
Operating Profit (PBDIT)
148.00
0
148.00
0%
Interest
30.00
0
30.00
0%
Profit before Depriciation and Tax
117.00
0
117.00
0%
Depreciation
59.00
0
59.00
0%
Profit Before Taxation & Exceptional Items
58.00
0
58.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
46.00
0
46.00
0%
Provision for Tax
7.00
0
7.00
0%
Profit After Tax
39.00
0
39.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
362.00
0
362.00
0%
Profit Available for appropriations
399.00
0
399.00
0%
Appropriations
399.00
0
399.00
0%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
3.64
0
3.64
0%
Profit And Loss - Net Sales
Net Sales 2,066.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.81% vs -5.17% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.46% vs 33.80% in Mar 2024

Profit And Loss - Interest
Interest 30.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.59% vs 1.70% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 39.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.25% vs -26.33% in Mar 2024