Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
19,314.68
17,568.66
15,402.13
14,332.44
12,994.01
12,089.54
Shareholder's Funds
19,314.68
17,568.66
15,402.13
14,332.44
12,994.01
12,089.54
Minority Interest
998.82
928.10
1,067.07
1,344.10
1,228.10
330.34
Long-Term Borrowings
8,089.60
8,710.08
7,874.71
7,615.02
7,748.64
6,755.29
Secured Loans
8,089.60
8,710.08
7,874.71
7,615.02
7,748.64
6,755.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-186.79
-90.95
-176.99
-179.83
-203.18
-181.27
Other Long Term Liabilities
519.59
416.38
690.65
737.62
768.45
800.93
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
106.78
107.39
186.68
171.15
230.17
176.61
Total Non-Current Liabilities
3,440.27
3,132.19
2,493.10
2,582.80
2,586.81
3,001.25
Current Liabilities
Trade Payables
8,880.37
9,075.84
8,086.24
7,980.85
7,280.72
6,497.07
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
106.78
107.39
186.68
171.15
230.17
176.61
Total Current Liabilities
16,220.73
16,854.99
15,616.57
15,674.85
14,975.90
12,146.92
Total Liabilities
39,974.49
38,483.96
34,578.87
33,934.19
31,784.83
27,568.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
34,835.30
34,342.70
30,449.27
30,468.03
29,186.51
25,572.14
Less: Accumulated Depreciation
22,104.56
21,355.16
17,619.10
17,320.41
16,207.23
14,178.08
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12,730.74
12,987.55
12,830.17
13,147.62
12,979.28
11,394.06
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,118.86
1,007.20
679.02
773.16
771.31
894.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
599.81
615.86
595.44
611.16
608.82
343.06
Total Non-Current Assets
15,260.14
15,343.99
14,698.83
15,132.70
14,961.20
13,178.89
Current Assets Loans & Advances
Current Investments
90.03
86.07
83.56
89.38
16.00
16.00
Inventories
4,772.29
4,274.51
4,537.69
4,292.84
3,205.05
2,719.49
Sundry Debtors
11,901.38
10,947.52
10,000.93
9,377.40
9,650.75
8,812.14
Cash and Bank
7,552.31
7,446.92
5,019.54
4,792.38
3,707.39
2,542.64
Other Current Assets
24,316.01
22,755.02
19,641.73
18,552.00
16,579.19
14,090.27
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
24,714.36
23,139.97
19,880.05
18,801.50
16,823.63
14,389.16
Net Current Assets (Including Current Investments)
8,493.63
6,284.97
4,263.48
3,126.64
1,847.73
2,242.24
Total Current Assets Excluding Current Investments
24,714.36
23,139.97
19,880.05
18,801.50
16,823.63
14,389.16
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
39,974.50
38,483.96
34,578.87
33,934.19
31,784.83
27,568.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8,089.60
8,710.08
7,874.71
7,615.02
7,748.64
6,755.29
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Nakamoto Packs Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
19,314.68
28,718.00
-9,403.32
-32.74%
Shareholder's Funds
19,314.68
28,718.00
-9,403.32
-32.74%
Minority Interest
998.82
659.00
339.82
51.57%
Long-Term Borrowings
8,089.60
13,578.00
-5,488.40
-40.42%
Secured Loans
8,089.60
13,578.00
-5,488.40
-40.42%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-186.79
-248.00
61.21
24.68%
Other Long Term Liabilities
519.59
3,106.00
-2,586.41
-83.27%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
106.78
2,784.00
-2,677.22
-96.16%
Total Non-Current Liabilities
3,440.27
11,376.00
-7,935.73
-69.76%
Current Liabilities
Trade Payables
8,880.37
4,299.00
4,581.37
106.57%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
106.78
2,784.00
-2,677.22
-96.16%
Total Current Liabilities
16,220.73
15,829.00
391.73
2.47%
Total Liabilities
39,974.49
56,584.00
-16,609.51
-29.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
34,835.30
0
34,835.30
0.00%
Less: Accumulated Depreciation
22,104.56
0
22,104.56
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
12,730.74
20,719.00
-7,988.26
-38.56%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,118.86
3,081.00
-1,962.14
-63.69%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
599.81
794.00
-194.19
-24.46%
Total Non-Current Assets
15,260.14
26,795.00
-11,534.86
-43.05%
Current Assets Loans & Advances
Current Investments
90.03
0
90.03
0.00%
Inventories
4,772.29
9,471.00
-4,698.71
-49.61%
Sundry Debtors
11,901.38
10,306.00
1,595.38
15.48%
Cash and Bank
7,552.31
7,739.00
-186.69
-2.41%
Other Current Assets
24,316.01
27,518.00
-3,201.99
-11.64%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
24,714.36
29,789.00
-5,074.64
-17.04%
Net Current Assets (Including Current Investments)
8,493.63
13,960.00
-5,466.37
-39.16%
Total Current Assets Excluding Current Investments
24,714.36
29,789.00
-5,074.64
-17.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
39,974.50
56,584.00
-16,609.50
-29.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8,089.60
13,578.00
-5,488.40
-40.42%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






