Nakamoto Packs Co. Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3646100002
JPY
1,810.00
2 (0.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
12,328.68
12,305.22
12,450.53
12,757.08
11,619.36
10,604.67
11,478.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,328.68
12,305.22
12,450.53
12,757.08
11,619.36
10,604.67
11,478.52
Raw Material Cost
10,083.49
10,264.07
10,218.16
10,275.54
9,683.16
9,105.94
9,695.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.10
18.39
19.91
16.37
17.51
14.66
16.13
Selling and Distribution Expenses
1,494.75
1,533.72
1,430.45
1,428.85
1,340.06
1,303.45
1,393.27
Other Expenses
-1.81
-1.84
-1.99
2.55
2.85
-0.63
-0.65
Total Expenditure (Excl Depreciation)
11,578.24
11,797.79
11,648.62
11,746.22
11,069.26
10,417.79
11,098.72
Operating Profit (PBDIT) excl Other Income
750.4000000000001
507.40000000000003
801.9
1010.9000000000001
550.1
186.9
379.79999999999995
Other Income
113.43
27.26
-77.39
100.88
-3.42
-50.10
6.68
Operating Profit (PBDIT)
1,165.45
879.62
1,046.13
1,435.36
845.36
478.56
724.80
Interest
18.10
18.39
19.91
16.37
17.51
14.66
16.13
Exceptional Items
0.00
29.98
2.74
-1.59
-29.45
-589.59
0.00
Gross Profit (PBDT)
2,245.20
2,041.16
2,232.37
2,481.53
1,936.20
1,498.73
1,782.71
Depreciation
301.58
344.93
321.61
323.62
298.68
341.78
338.31
Profit Before Tax
845.78
546.29
707.35
1,093.77
499.73
-467.48
370.35
Tax
279.83
134.09
308.52
326.90
1.68
76.19
169.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
554.34
385.01
377.45
716.01
531.65
-380.69
159.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
554.34
385.01
377.45
716.01
531.65
-380.69
159.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.61
27.18
21.38
50.85
-33.61
-162.97
42.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
565.95
412.20
398.83
766.87
498.05
-543.66
201.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,353.17
19,314.68
18,725.18
18,974.13
18,072.09
17,568.66
16,115.57
Earnings per share (EPS)
62.16
43.17
42.32
80.28
59.61
-45.26
19.49
Diluted Earnings per share
62.16
43.17
42.32
80.28
59.61
-45.26
19.49
Operating Profit Margin (Excl OI)
6.09%
4.12%
6.44%
7.92%
4.73%
1.76%
3.31%
Gross Profit Margin
9.31%
7.24%
8.26%
11.11%
6.87%
-1.19%
6.17%
PAT Margin
4.5%
3.13%
3.03%
5.61%
4.58%
-3.59%
1.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is -0.98%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is 41.93%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is -6.36%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is -9.05%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

Compare Quarterly Results Of Nakamoto Packs Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,328.68
14,235.00
-1,906.32
-13.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,328.68
14,235.00
-1,906.32
-13.39%
Raw Material Cost
10,083.49
10,421.00
-337.51
-3.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.10
26.00
-7.90
-30.38%
Selling and Distribution Expenses
1,494.75
3,258.00
-1,763.25
-54.12%
Other Expenses
-1.81
-2.60
0.79
30.38%
Total Expenditure (Excl Depreciation)
11,578.24
13,679.00
-2,100.76
-15.36%
Operating Profit (PBDIT) excl Other Income
750.45
556.00
194.45
34.97%
Other Income
113.43
307.00
-193.57
-63.05%
Operating Profit (PBDIT)
1,165.45
1,245.00
-79.55
-6.39%
Interest
18.10
26.00
-7.90
-30.38%
Exceptional Items
0.00
45.00
-45.00
-100.00%
Gross Profit (PBDT)
2,245.20
3,814.00
-1,568.80
-41.13%
Depreciation
301.58
382.00
-80.42
-21.05%
Profit Before Tax
845.78
883.00
-37.22
-4.22%
Tax
279.83
307.00
-27.17
-8.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
554.34
586.00
-31.66
-5.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
554.34
586.00
-31.66
-5.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
11.61
-10.00
21.61
216.10%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
565.95
576.00
-10.05
-1.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,353.17
28,799.00
-9,445.83
-32.80%
Earnings per share (EPS)
62.16
21.37
40.79
190.88%
Diluted Earnings per share
62.16
21.37
40.79
190.88%
Operating Profit Margin (Excl OI)
6.09%
3.91%
0.00
2.18%
Gross Profit Margin
9.31%
8.89%
0.00
0.42%
PAT Margin
4.50%
4.12%
0.00
0.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,232.87 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -0.98%

stock-summary

YoY Growth in quarter ended May 2025 is 6.10% vs 5.18% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 56.60 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 41.93%

stock-summary

YoY Growth in quarter ended May 2025 is 13.65% vs 68.47% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.20 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -6.36%

stock-summary

YoY Growth in quarter ended May 2025 is 23.94% vs 3.24% in May 2024

Quarterly - Interest
Interest 1.81 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -9.05%

stock-summary

YoY Growth in quarter ended May 2025 is 3.43% vs 23.24% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.09%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024