NCL Industries

  • Market Cap: Micro Cap
  • Industry: Cement & Cement Products
  • ISIN: INE732C01016
  • NSEID: NCLIND
  • BSEID: 502168
INR
174.50
-4.05 (-2.27%)
BSENSE

Sep 11, 03:30 PM

BSE+NSE Vol: 63.99 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
45.23
45.23
45.23
45.23
45.23
45.23
Share Warrants & Outstandings
Total Reserve
894.97
813.01
803.87
724.63
695.60
619.47
Shareholder's Funds
940.20
858.24
849.10
769.86
740.84
664.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
149.33
146.71
145.92
207.54
281.26
236.58
Secured Loans
108.29
109.06
110.11
158.35
174.61
153.57
Unsecured Loans
41.04
37.65
35.81
49.18
106.65
83.01
Deferred Tax Assets / Liabilities
111.73
131.03
126.83
115.06
91.79
81.93
Other Long Term Liabilities
62.99
84.23
83
89.29
5.85
5.65
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.84
10.30
7.56
7.39
3.49
3.28
Total Non-Current Liabilities
334.88
372.27
363.30
419.28
382.39
327.44
Current Liabilities
Trade Payables
62.87
151.45
89.63
89.66
71.28
73.44
Other Current Liabilities
145.77
147.47
161.19
140.18
236.53
201.68
Short Term Borrowings
87.24
102.17
72.08
84.79
37.21
29.66
Short Term Provisions
3.35
3.21
3.67
2.43
2.30
2.05
Total Current Liabilities
299.22
404.30
326.56
317.07
347.31
306.83
Total Liabilities
1,574.31
1,634.80
1,538.97
1,506.21
1,470.54
1,298.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,565.57
1,324.85
1,326.45
1,287.62
1,056.04
1,028.23
Less: Accumulated Depreciation
446.71
375.50
326.18
281.65
254.48
208.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,118.86
949.34
1,000.27
1,005.97
801.56
819.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.29
148.34
38.57
28.25
171.27
60.54
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
4.20
4.41
5.46
0.00
0.00
Long Term Loans & Advances
42.27
34.61
29.60
21.58
18.29
17.77
Other Non Current Assets
39.25
33.57
24.71
33.01
60.33
62.62
Total Non-Current Assets
1,205.28
1,173.48
1,097.56
1,094.28
1,051.45
960.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
148.07
248.11
177.00
149.61
128.86
105.12
Sundry Debtors
118.33
135.79
142.60
141.62
117.76
104.03
Cash and Bank
10.13
21.56
53.92
40.23
10.72
68.29
Other Current Assets
47.72
18.26
25.59
20.10
17.30
15.23
Short Term Loans and Advances
44.78
37.61
42.31
60.37
144.45
45.68
Total Current Assets
369.03
461.32
441.41
411.93
419.09
338.35
Net Current Assets (Including Current Investments)
69.81
57.02
114.85
94.86
71.78
31.52
Total Current Assets Excluding Current Investments
369.03
461.32
441.41
411.93
419.09
338.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,574.31
1,634.80
1,538.97
1,506.21
1,470.54
1,298.97
Contingent Liabilities
160.80
144.59
149.00
145.85
68.48
56.64
Total Debt
236.57
248.87
218.00
292.33
349.35
285.56
Book Value per share (adjusted)
207.86
189.74
187.72
170.2
163.78
146.95
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -4.94% vs 14.16% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -25.22% vs 1.48% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 2.14% vs 5.67% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -100.00% vs -4.76% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -20.01% vs 4.51% in Mar 2025

Compare Balance Sheet Results of NCL Industries
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
45.23
147.87
-102.64
-69.41%
Share Warrants & Outstandings
Total Reserve
894.97
217.71
677.26
311.08%
Shareholder's Funds
940.20
365.76
574.44
157.05%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
149.33
457.73
-308.40
-67.38%
Secured Loans
108.29
457.73
-349.44
-76.34%
Unsecured Loans
41.04
0.00
41.04
0.00%
Deferred Tax Assets / Liabilities
111.73
8.30
103.43
1,246.14%
Other Long Term Liabilities
62.99
0.44
62.55
14,215.91%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
10.84
12.49
-1.65
-13.21%
Total Non-Current Liabilities
334.88
478.96
-144.08
-30.08%
Current Liabilities
Trade Payables
62.87
89.51
-26.64
-29.76%
Other Current Liabilities
145.77
56.95
88.82
155.96%
Short Term Borrowings
87.24
55.54
31.70
57.08%
Short Term Provisions
3.35
11.77
-8.42
-71.54%
Total Current Liabilities
299.22
213.76
85.46
39.98%
Total Liabilities
1,574.31
1,058.49
515.82
48.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,565.57
651.61
913.96
140.26%
Less: Accumulated Depreciation
446.71
246.06
200.65
81.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,118.86
405.55
713.31
175.89%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.29
4.24
-1.95
-45.99%
Intangible assets under development
0.00
10.93
-10.93
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
2.53
-2.53
-100.00%
Long Term Loans & Advances
42.27
30.09
12.18
40.48%
Other Non Current Assets
39.25
22.14
17.11
77.28%
Total Non-Current Assets
1,205.28
476.08
729.20
153.17%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
148.07
110.58
37.49
33.90%
Sundry Debtors
118.33
37.17
81.16
218.35%
Cash and Bank
10.13
4.83
5.30
109.73%
Other Current Assets
47.72
2.32
45.40
1,956.90%
Short Term Loans and Advances
44.78
427.50
-382.72
-89.53%
Total Current Assets
369.03
582.40
-213.37
-36.64%
Net Current Assets (Including Current Investments)
69.81
368.64
-298.83
-81.06%
Total Current Assets Excluding Current Investments
369.03
582.40
-213.37
-36.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,574.31
1,058.49
515.82
48.73%
Contingent Liabilities
160.80
31.92
128.88
403.76%
Total Debt
236.57
513.27
-276.70
-53.91%
Book Value per share (adjusted)
207.86
24.74
183.12
740.18%
Annual - Borrowings
Borrowings 236.57 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -4.94% vs 14.16% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 62.99 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -25.22% vs 1.48% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,121.15 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.14% vs 5.67% in Mar 2025

Annual - Investments
Investments 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -100.00% vs -4.76% in Mar 2025

Annual - Current Assets
Current Assets 369.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -20.01% vs 4.51% in Mar 2025