Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
23.79
23.79
11.89
5.95
5.95
5.95
Share Warrants & Outstandings
Total Reserve
333.93
278.52
241.65
211.98
185.26
172.23
Shareholder's Funds
357.72
302.31
253.54
217.92
191.21
178.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
1.70
1.85
0.00
Secured Loans
0.00
0.00
0.00
1.70
1.85
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.42
-0.42
-0.38
-0.89
-1.87
-1.25
Other Long Term Liabilities
54.43
28.64
26.61
29.47
10.27
4.17
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.68
1.56
0.85
0.34
0.32
1.39
Total Non-Current Liabilities
56.68
29.78
27.08
30.62
10.56
4.32
Current Liabilities
Trade Payables
124.96
131.08
101.75
74.19
40.70
35.71
Other Current Liabilities
22.48
21.85
11.51
19.91
5.31
2.25
Short Term Borrowings
0.00
0.00
1.70
0.15
0.13
0.00
Short Term Provisions
0.75
0.44
0.26
0.17
0.40
1.20
Total Current Liabilities
148.20
153.37
115.23
94.42
46.54
39.16
Total Liabilities
562.60
485.45
395.85
342.96
248.31
221.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
279.87
186.60
170.83
142.98
73.29
71.91
Less: Accumulated Depreciation
78.13
62.41
51.27
40.76
37.67
35.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
201.75
124.19
119.56
102.22
35.62
36.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
19.35
27.70
12.17
13.39
32.12
3.22
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
82.52
63.47
55.28
49.61
42.81
40.22
Long Term Loans & Advances
10.03
27.88
12.71
15.39
1.89
4.59
Other Non Current Assets
0.08
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
381.48
272.03
226.73
211.87
124.03
89.08
Current Assets Loans & Advances
Current Investments
0.00
0.00
1.15
0.90
0.00
0.00
Inventories
47.71
44.28
29.73
39.34
21.26
12.39
Sundry Debtors
100.82
93.48
87.12
31.10
30.46
31.11
Cash and Bank
23.26
62.87
33.43
51.53
51.45
85.49
Other Current Assets
1.03
0.52
0.38
1.54
1.71
2.13
Short Term Loans and Advances
8.31
12.27
17.32
6.68
19.39
1.47
Total Current Assets
181.12
213.42
169.12
131.10
124.27
132.58
Net Current Assets (Including Current Investments)
32.92
60.05
53.89
36.67
77.73
93.41
Total Current Assets Excluding Current Investments
181.12
213.42
167.97
130.19
124.27
132.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
562.60
485.45
395.85
342.96
248.31
221.66
Contingent Liabilities
12.27
24.78
0.04
0.04
0.04
0.12
Total Debt
0.00
0.00
1.70
0.00
0.00
0.00
Book Value per share (adjusted)
150.39
127.1
106.595
91.6225
80.3875
149.82
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 90.05% vs 7.63% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 45.56% vs 15.30% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is 30.01% vs 14.82% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is -15.13% vs 26.19% in Mar 2025
Compare Balance Sheet Results of NDR Auto Compon.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.79
21.65
2.14
9.88%
Share Warrants & Outstandings
Total Reserve
333.93
540.97
-207.04
-38.27%
Shareholder's Funds
357.72
562.62
-204.90
-36.42%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
269.15
-269.15
-100.00%
Secured Loans
0.00
234.15
-234.15
-100.00%
Unsecured Loans
0.00
35.00
-35.00
-100.00%
Deferred Tax Assets / Liabilities
-0.42
114.55
-114.97
-100.37%
Other Long Term Liabilities
54.43
106.72
-52.29
-49.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.68
10.17
-7.49
-73.65%
Total Non-Current Liabilities
56.68
500.60
-443.92
-88.68%
Current Liabilities
Trade Payables
124.96
315.94
-190.98
-60.45%
Other Current Liabilities
22.48
115.66
-93.18
-80.56%
Short Term Borrowings
0.00
174.59
-174.59
-100.00%
Short Term Provisions
0.75
2.36
-1.61
-68.22%
Total Current Liabilities
148.20
608.55
-460.35
-75.65%
Total Liabilities
562.60
1,671.77
-1,109.17
-66.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
279.87
1,552.87
-1,273.00
-81.98%
Less: Accumulated Depreciation
78.13
630.49
-552.36
-87.61%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
201.75
922.38
-720.63
-78.13%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
19.35
308.10
-288.75
-93.72%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
82.52
37.57
44.95
119.64%
Long Term Loans & Advances
10.03
32.36
-22.33
-69.00%
Other Non Current Assets
0.08
0.23
-0.15
-65.22%
Total Non-Current Assets
381.48
1,300.64
-919.16
-70.67%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
47.71
250.24
-202.53
-80.93%
Sundry Debtors
100.82
87.34
13.48
15.43%
Cash and Bank
23.26
1.71
21.55
1,260.23%
Other Current Assets
1.03
27.23
-26.20
-96.22%
Short Term Loans and Advances
8.31
4.60
3.71
80.65%
Total Current Assets
181.12
371.12
-190.00
-51.20%
Net Current Assets (Including Current Investments)
32.92
-237.43
270.35
113.87%
Total Current Assets Excluding Current Investments
181.12
371.12
-190.00
-51.20%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
562.60
1,671.77
-1,109.17
-66.35%
Contingent Liabilities
12.27
9.62
2.65
27.55%
Total Debt
0.00
443.75
-443.75
-100.00%
Book Value per share (adjusted)
150.39
51.97
98.42
189.38%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 54.43 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 90.05% vs 7.63% in Mar 2025
Annual - Fixed Assets
Fixed Assets 221.10 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 45.56% vs 15.30% in Mar 2025
Annual - Investments
Investments 82.52 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 30.01% vs 14.82% in Mar 2025
Annual - Current Assets
Current Assets 181.12 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -15.13% vs 26.19% in Mar 2025






