NDR Auto Compon.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE07OG01012
  • NSEID: NDRAUTO
  • BSEID: 543214
INR
830.25
1.35 (0.16%)
BSENSE

Jul 17, 03:30 PM

BSE+NSE Vol: 17.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
23.79
23.79
11.89
5.95
5.95
5.95
Share Warrants & Outstandings
Total Reserve
333.93
278.52
241.65
211.98
185.26
172.23
Shareholder's Funds
357.72
302.31
253.54
217.92
191.21
178.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
1.70
1.85
0.00
Secured Loans
0.00
0.00
0.00
1.70
1.85
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.42
-0.42
-0.38
-0.89
-1.87
-1.25
Other Long Term Liabilities
54.43
28.64
26.61
29.47
10.27
4.17
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.68
1.56
0.85
0.34
0.32
1.39
Total Non-Current Liabilities
56.68
29.78
27.08
30.62
10.56
4.32
Current Liabilities
Trade Payables
124.96
131.08
101.75
74.19
40.70
35.71
Other Current Liabilities
22.48
21.85
11.51
19.91
5.31
2.25
Short Term Borrowings
0.00
0.00
1.70
0.15
0.13
0.00
Short Term Provisions
0.75
0.44
0.26
0.17
0.40
1.20
Total Current Liabilities
148.20
153.37
115.23
94.42
46.54
39.16
Total Liabilities
562.60
485.45
395.85
342.96
248.31
221.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
279.87
186.60
170.83
142.98
73.29
71.91
Less: Accumulated Depreciation
78.13
62.41
51.27
40.76
37.67
35.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
201.75
124.19
119.56
102.22
35.62
36.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
19.35
27.70
12.17
13.39
32.12
3.22
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
82.52
63.47
55.28
49.61
42.81
40.22
Long Term Loans & Advances
10.03
27.88
12.71
15.39
1.89
4.59
Other Non Current Assets
0.08
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
381.48
272.03
226.73
211.87
124.03
89.08
Current Assets Loans & Advances
Current Investments
0.00
0.00
1.15
0.90
0.00
0.00
Inventories
47.71
44.28
29.73
39.34
21.26
12.39
Sundry Debtors
100.82
93.48
87.12
31.10
30.46
31.11
Cash and Bank
23.26
62.87
33.43
51.53
51.45
85.49
Other Current Assets
1.03
0.52
0.38
1.54
1.71
2.13
Short Term Loans and Advances
8.31
12.27
17.32
6.68
19.39
1.47
Total Current Assets
181.12
213.42
169.12
131.10
124.27
132.58
Net Current Assets (Including Current Investments)
32.92
60.05
53.89
36.67
77.73
93.41
Total Current Assets Excluding Current Investments
181.12
213.42
167.97
130.19
124.27
132.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
562.60
485.45
395.85
342.96
248.31
221.66
Contingent Liabilities
12.27
24.78
0.04
0.04
0.04
0.12
Total Debt
0.00
0.00
1.70
0.00
0.00
0.00
Book Value per share (adjusted)
150.39
127.1
106.595
91.6225
80.3875
149.82
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 90.05% vs 7.63% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 45.56% vs 15.30% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 30.01% vs 14.82% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -15.13% vs 26.19% in Mar 2025

Compare Balance Sheet Results of NDR Auto Compon.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.79
21.65
2.14
9.88%
Share Warrants & Outstandings
Total Reserve
333.93
540.97
-207.04
-38.27%
Shareholder's Funds
357.72
562.62
-204.90
-36.42%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
269.15
-269.15
-100.00%
Secured Loans
0.00
234.15
-234.15
-100.00%
Unsecured Loans
0.00
35.00
-35.00
-100.00%
Deferred Tax Assets / Liabilities
-0.42
114.55
-114.97
-100.37%
Other Long Term Liabilities
54.43
106.72
-52.29
-49.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.68
10.17
-7.49
-73.65%
Total Non-Current Liabilities
56.68
500.60
-443.92
-88.68%
Current Liabilities
Trade Payables
124.96
315.94
-190.98
-60.45%
Other Current Liabilities
22.48
115.66
-93.18
-80.56%
Short Term Borrowings
0.00
174.59
-174.59
-100.00%
Short Term Provisions
0.75
2.36
-1.61
-68.22%
Total Current Liabilities
148.20
608.55
-460.35
-75.65%
Total Liabilities
562.60
1,671.77
-1,109.17
-66.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
279.87
1,552.87
-1,273.00
-81.98%
Less: Accumulated Depreciation
78.13
630.49
-552.36
-87.61%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
201.75
922.38
-720.63
-78.13%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
19.35
308.10
-288.75
-93.72%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
82.52
37.57
44.95
119.64%
Long Term Loans & Advances
10.03
32.36
-22.33
-69.00%
Other Non Current Assets
0.08
0.23
-0.15
-65.22%
Total Non-Current Assets
381.48
1,300.64
-919.16
-70.67%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
47.71
250.24
-202.53
-80.93%
Sundry Debtors
100.82
87.34
13.48
15.43%
Cash and Bank
23.26
1.71
21.55
1,260.23%
Other Current Assets
1.03
27.23
-26.20
-96.22%
Short Term Loans and Advances
8.31
4.60
3.71
80.65%
Total Current Assets
181.12
371.12
-190.00
-51.20%
Net Current Assets (Including Current Investments)
32.92
-237.43
270.35
113.87%
Total Current Assets Excluding Current Investments
181.12
371.12
-190.00
-51.20%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
562.60
1,671.77
-1,109.17
-66.35%
Contingent Liabilities
12.27
9.62
2.65
27.55%
Total Debt
0.00
443.75
-443.75
-100.00%
Book Value per share (adjusted)
150.39
51.97
98.42
189.38%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 54.43 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 90.05% vs 7.63% in Mar 2025

Annual - Fixed Assets
Fixed Assets 221.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 45.56% vs 15.30% in Mar 2025

Annual - Investments
Investments 82.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 30.01% vs 14.82% in Mar 2025

Annual - Current Assets
Current Assets 181.12 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -15.13% vs 26.19% in Mar 2025