Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
822.00
712.00
601.00
392.00
232.00
114.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
822.00
712.00
601.00
392.00
232.00
114.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-1.00
0.00
-1.00
0.00
0.00
Raw Materials Consumed
615.00
544.00
466.00
298.00
177.00
84.00
Power & Fuel Cost
5.00
4.00
4.00
3.00
2.00
1.00
Employee Cost
28.00
21.00
17.00
12.00
9.00
5.00
Operating Expenses
68.00
53.00
46.00
39.00
24.00
12.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4.00
4.00
3.00
2.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
2.00
1.00
2.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
731.00
639.00
545.00
361.00
218.00
107.00
Operating Profit (PBDIT) excl Other Income
90.00
73.00
56.00
31.00
13.00
6.00
Other Income
2.00
4.00
3.00
6.00
7.00
7.00
Operating Profit (PBDIT)
93.00
77.00
59.00
38.00
21.00
14.00
Interest
3.00
3.00
2.00
1.00
0.00
0.00
Profit before Depriciation and Tax
90.00
74.00
56.00
36.00
20.00
13.00
Depreciation
21.00
16.00
14.00
8.00
7.00
4.00
Profit Before Taxation & Exceptional Items
69.00
58.00
42.00
27.00
13.00
8.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
79.00
67.00
49.00
35.00
18.00
11.00
Provision for Tax
17.00
14.00
10.00
7.00
3.00
2.00
Profit After Tax
50.00
43.00
31.00
20.00
10.00
6.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
122.00
86.00
56.00
29.00
15.00
6.00
Profit Available for appropriations
184.00
139.00
95.00
57.00
29.00
15.00
Appropriations
184.00
139.00
95.00
57.00
29.00
15.00
Equity Dividend (%)
40.00%
27.50%
37.50%
50.00%
25.00%
10.00%
Earnings Per Share
26.04
22.39
16.28
23.63
25.04
14.35
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 15.40% vs 18.49% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 23.64% vs 30.40% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 1.41% vs 13.13% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 16.52% vs 38.88% in Mar 2025
Compare Profit and Loss Results of NDR Auto Compon.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
822.00
2,290.00
-1,468.00
-64.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
822.00
2,290.00
-1,468.00
-64.10%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-1.00
-1.00
-100.00%
Raw Materials Consumed
615.00
1,782.00
-1,167.00
-65.49%
Power & Fuel Cost
5.00
45.00
-40.00
-88.89%
Employee Cost
28.00
197.00
-169.00
-85.79%
Operating Expenses
68.00
74.00
-6.00
-8.11%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
0.00
4.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
20.00
-17.00
-85.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
731.00
2,125.00
-1,394.00
-65.60%
Operating Profit (PBDIT) excl Other Income
90.00
164.00
-74.00
-45.12%
Other Income
2.00
2.00
0.00
0.00%
Operating Profit (PBDIT)
93.00
167.00
-74.00
-44.31%
Interest
3.00
35.00
-32.00
-91.43%
Profit before Depriciation and Tax
90.00
131.00
-41.00
-31.30%
Depreciation
21.00
84.00
-63.00
-75.00%
Profit Before Taxation & Exceptional Items
69.00
47.00
22.00
46.81%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
79.00
49.00
30.00
61.22%
Provision for Tax
17.00
16.00
1.00
6.25%
Profit After Tax
50.00
31.00
19.00
61.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
122.00
482.00
-360.00
-74.69%
Profit Available for appropriations
184.00
515.00
-331.00
-64.27%
Appropriations
184.00
515.00
-331.00
-64.27%
Equity Dividend (%)
40%
35%
5.00
Earnings Per Share
26.04
3.04
23.00
756.58%
Profit And Loss - Net Sales
Net Sales 822.54 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 15.40% vs 18.49% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.66 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 23.64% vs 30.40% in Mar 2025
Profit And Loss - Interest
Interest 3.28 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 1.41% vs 13.13% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 50.85 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 16.52% vs 38.88% in Mar 2025






