Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.05% vs 0.07% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 9.08% vs 8.65% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 207.89% vs -53.16% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -2.11% vs -1.15% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 167.17% vs 96.73% in Mar 2024
Compare Balance Sheet Results of Nirlon
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
90.12
72.18
17.94
24.85%
Share Warrants & Outstandings
Total Reserve
266.81
1,042.55
-775.74
-74.41%
Shareholder's Funds
356.93
1,147.24
-790.31
-68.89%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1,146.38
336.55
809.83
240.63%
Secured Loans
1,146.38
336.55
809.83
240.63%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
248.50
-145.45
393.95
270.85%
Other Long Term Liabilities
236.02
57.38
178.64
311.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.27
107.54
-107.27
-99.75%
Total Non-Current Liabilities
1,631.16
356.02
1,275.14
358.17%
Current Liabilities
Trade Payables
21.30
33.30
-12.00
-36.04%
Other Current Liabilities
233.33
565.04
-331.71
-58.71%
Short Term Borrowings
0.00
521.85
-521.85
-100.00%
Short Term Provisions
0.25
29.16
-28.91
-99.14%
Total Current Liabilities
254.88
1,149.35
-894.47
-77.82%
Total Liabilities
2,242.97
2,652.62
-409.65
-15.44%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.81
548.91
-548.10
-99.85%
Less: Accumulated Depreciation
0.40
348.93
-348.53
-99.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.41
199.98
-199.57
-99.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.95
0.88
8.07
917.05%
Intangible assets under development
0.00
2.07
-2.07
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,869.33
592.08
1,277.25
215.72%
Long Term Loans & Advances
75.89
192.41
-116.52
-60.56%
Other Non Current Assets
79.36
4.89
74.47
1,522.90%
Total Non-Current Assets
2,033.94
992.31
1,041.63
104.97%
Current Assets Loans & Advances
Current Investments
0.00
7.50
-7.50
-100.00%
Inventories
0.00
15.47
-15.47
-100.00%
Sundry Debtors
3.82
684.97
-681.15
-99.44%
Cash and Bank
173.94
509.34
-335.40
-65.85%
Other Current Assets
30.76
406.65
-375.89
-92.44%
Short Term Loans and Advances
0.52
36.39
-35.87
-98.57%
Total Current Assets
209.03
1,660.31
-1,451.28
-87.41%
Net Current Assets (Including Current Investments)
-45.85
510.96
-556.81
-108.97%
Total Current Assets Excluding Current Investments
209.03
1,652.81
-1,443.78
-87.35%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,242.97
2,652.62
-409.65
-15.44%
Contingent Liabilities
10.78
29.11
-18.33
-62.97%
Total Debt
1,146.38
858.40
287.98
33.55%
Book Value per share (adjusted)
39.61
79.46
-39.85
-50.15%
Annual - Borrowings
Borrowings 1,146.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.05% vs 0.07% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 236.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.08% vs 8.65% in Mar 2024
Annual - Fixed Assets
Fixed Assets 9.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 207.89% vs -53.16% in Mar 2024
Annual - Investments
Investments 1,869.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.11% vs -1.15% in Mar 2024
Annual - Current Assets
Current Assets 209.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 167.17% vs 96.73% in Mar 2024






