Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -10.45% vs 15.25% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 5.07% vs 2.88% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 67.44% vs -23.56% in Mar 2024
Compare Balance Sheet Results of Norben Tea
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.97
9.01
3.96
43.95%
Share Warrants & Outstandings
Total Reserve
2.26
182.52
-180.26
-98.76%
Shareholder's Funds
16.32
191.53
-175.21
-91.48%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.64
1.58
4.06
256.96%
Secured Loans
0.24
1.58
-1.34
-84.81%
Unsecured Loans
5.40
0.00
5.40
0.00%
Deferred Tax Assets / Liabilities
-0.61
5.18
-5.79
-111.78%
Other Long Term Liabilities
0.00
0.12
-0.12
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.47
0.57
-0.10
-17.54%
Total Non-Current Liabilities
5.49
7.45
-1.96
-26.31%
Current Liabilities
Trade Payables
0.37
2.17
-1.80
-82.95%
Other Current Liabilities
1.57
3.84
-2.27
-59.11%
Short Term Borrowings
3.70
3.76
-0.06
-1.60%
Short Term Provisions
0.00
1.42
-1.42
-100.00%
Total Current Liabilities
5.65
11.20
-5.55
-49.55%
Total Liabilities
27.45
210.18
-182.73
-86.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
32.76
67.83
-35.07
-51.70%
Less: Accumulated Depreciation
9.13
12.52
-3.39
-27.08%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.63
55.31
-31.68
-57.28%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.65
-0.65
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
18.74
-18.74
-100.00%
Long Term Loans & Advances
0.91
0.31
0.60
193.55%
Other Non Current Assets
0.03
0.87
-0.84
-96.55%
Total Non-Current Assets
24.57
75.88
-51.31
-67.62%
Current Assets Loans & Advances
Current Investments
0.00
125.77
-125.77
-100.00%
Inventories
1.29
4.17
-2.88
-69.06%
Sundry Debtors
0.14
0.09
0.05
55.56%
Cash and Bank
0.49
0.67
-0.18
-26.87%
Other Current Assets
0.26
3.52
-3.26
-92.61%
Short Term Loans and Advances
0.70
0.08
0.62
775.00%
Total Current Assets
2.88
134.29
-131.41
-97.86%
Net Current Assets (Including Current Investments)
-2.76
123.10
-125.86
-102.24%
Total Current Assets Excluding Current Investments
2.88
8.52
-5.64
-66.20%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
27.45
210.18
-182.73
-86.94%
Contingent Liabilities
1.15
1.87
-0.72
-38.50%
Total Debt
9.34
5.34
4.00
74.91%
Book Value per share (adjusted)
11.74
212.56
-200.82
-94.48%
Annual - Borrowings
Borrowings 9.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.45% vs 15.25% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 23.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.07% vs 2.88% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 2.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 67.44% vs -23.56% in Mar 2024






