Nordic Flanges Group AB

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: SE0001994658
SEK
11.50
1.3 (12.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
22.49
18.98
38.61
29.45
40.27
54.46
Shareholder's Funds
22.49
18.98
38.61
29.45
40.27
54.46
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
40.94
36.10
33.79
30.90
16.76
24.92
Secured Loans
40.94
36.10
33.79
30.90
16.76
24.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-11.15
-11.34
-11.83
-12.15
-12.19
-13.19
Other Long Term Liabilities
7.77
20.58
27.22
20.99
19.89
24.18
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
14.63
30.01
36.20
25.38
21.50
26.88
Current Liabilities
Trade Payables
27.79
20.88
21.40
20.21
11.44
16.51
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
90.85
80.54
69.69
75.87
50.40
60.85
Total Liabilities
127.97
129.53
144.51
130.70
112.17
142.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
240.42
0.00
249.18
233.84
236.85
239.56
Less: Accumulated Depreciation
208.07
0.00
207.44
192.67
201.76
197.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
32.35
41.67
41.74
41.17
35.09
42.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.02
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
44.68
54.49
55.49
55.66
50.56
59.67
Current Assets Loans & Advances
Current Investments
0.05
0.05
0.05
0.00
0.00
0.00
Inventories
48.09
44.48
57.64
47.27
37.34
50.81
Sundry Debtors
16.92
19.57
18.95
16.68
15.90
27.49
Cash and Bank
11.05
4.18
5.40
5.79
3.83
0.05
Other Current Assets
81.57
73.41
87.48
73.66
60.22
82.52
Short Term Loans and Advances
5.47
5.13
5.45
3.92
3.15
4.18
Total Current Assets
83.29
75.04
89.02
75.03
61.61
82.52
Net Current Assets (Including Current Investments)
-7.56
-5.50
19.33
-0.83
11.21
21.67
Total Current Assets Excluding Current Investments
83.29
75.04
89.02
75.03
61.61
82.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
127.97
129.53
144.51
130.70
112.17
142.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
40.94
36.10
33.79
30.90
16.76
24.92
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Nordic Flanges Group AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
22.49
13.93
8.56
61.45%
Shareholder's Funds
22.49
13.93
8.56
61.45%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
40.94
2.91
38.03
1,306.87%
Secured Loans
40.94
2.91
38.03
1,306.87%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.15
-0.01
-11.14
-111,400.00%
Other Long Term Liabilities
7.77
1.74
6.03
346.55%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
14.63
1.74
12.89
740.80%
Current Liabilities
Trade Payables
27.79
3.65
24.14
661.37%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
90.85
12.97
77.88
600.46%
Total Liabilities
127.97
28.63
99.34
346.98%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
240.42
1.40
239.02
17,072.86%
Less: Accumulated Depreciation
208.07
0.06
208.01
346,683.33%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
32.35
1.34
31.01
2,314.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
1.30
-1.30
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
44.68
18.02
26.66
147.95%
Current Assets Loans & Advances
Current Investments
0.05
0
0.05
0.00%
Inventories
48.09
0
48.09
0.00%
Sundry Debtors
16.92
7.03
9.89
140.68%
Cash and Bank
11.05
1.96
9.09
463.78%
Other Current Assets
81.57
9.60
71.97
749.69%
Short Term Loans and Advances
5.47
0.61
4.86
796.72%
Total Current Assets
83.29
10.62
72.67
684.27%
Net Current Assets (Including Current Investments)
-7.56
-2.36
-5.20
-220.34%
Total Current Assets Excluding Current Investments
83.29
10.62
72.67
684.27%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
127.97
28.63
99.34
346.98%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
40.94
2.91
38.03
1,306.87%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period